Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 6.74B | 7.89B | 7.50B | 7.31B | 5.59B |
Gross Profit | 5.25B | 3.77B | 5.87B | 5.54B | 4.05B |
EBITDA | 764.00M | 1.55B | 1.51B | 1.45B | 502.00M |
Net Income | 193.00M | 869.00M | 807.00M | 765.00M | -53.00M |
Balance Sheet | |||||
Total Assets | 13.99B | 14.23B | 13.89B | 13.68B | 12.90B |
Cash, Cash Equivalents and Short-Term Investments | 1.40B | 2.05B | 2.54B | 2.65B | 1.79B |
Total Debt | 22.00M | 75.00M | 8.00M | 99.00M | 91.00M |
Total Liabilities | 1.77B | 1.97B | 1.84B | 2.07B | 1.93B |
Stockholders Equity | 12.11B | 12.20B | 11.98B | 11.54B | 10.90B |
Cash Flow | |||||
Free Cash Flow | -216.00M | -170.00M | 337.00M | 1.00B | 570.00M |
Operating Cash Flow | 333.00M | 615.00M | 724.00M | 1.30B | 819.00M |
Investing Cash Flow | -470.00M | -768.00M | -114.00M | -727.00M | -126.00M |
Financing Cash Flow | -410.00M | -327.00M | -300.00M | -234.00M | -251.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $23.16B | 29.34 | 40.27% | 1.29% | 2.67% | 1.31% | |
64 Neutral | $245.04M | 19.21 | 3.67% | 9.06% | -1.36% | -54.97% | |
63 Neutral | $3.13B | 82.47 | 2.04% | 1.62% | -3.98% | -93.50% | |
62 Neutral | C$4.64B | 8.13 | 17.93% | 3.89% | 2.62% | -2.19% | |
57 Neutral | $9.19B | 132.30 | 0.49% | 3.00% | -11.17% | -88.23% | |
53 Neutral | $92.25M | ― | -51.93% | ― | -16.31% | 32.30% | |
51 Neutral | $2.46B | ― | -142.38% | ― | -16.69% | -279.61% |