| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.28B | 6.74B | 7.89B | 7.50B | 7.31B |
| Gross Profit | 5.16B | 5.25B | 3.77B | 5.87B | 5.54B |
| EBITDA | 558.00M | 764.00M | 1.55B | 1.51B | 1.45B |
| Net Income | 3.00M | 193.00M | 869.00M | 807.00M | 765.00M |
Balance Sheet | |||||
| Total Assets | 13.38B | 13.99B | 14.23B | 13.89B | 13.68B |
| Cash, Cash Equivalents and Short-Term Investments | 1.23B | 1.40B | 2.05B | 2.54B | 2.65B |
| Total Debt | 38.00M | 22.00M | 75.00M | 8.00M | 99.00M |
| Total Liabilities | 1.72B | 1.77B | 1.97B | 1.84B | 2.07B |
| Stockholders Equity | 11.56B | 12.11B | 12.20B | 11.98B | 11.54B |
Cash Flow | |||||
| Free Cash Flow | 98.00M | -216.00M | -170.00M | 337.00M | 1.00B |
| Operating Cash Flow | 507.00M | 333.00M | 615.00M | 724.00M | 1.30B |
| Investing Cash Flow | -346.00M | -470.00M | -768.00M | -114.00M | -727.00M |
| Financing Cash Flow | -205.00M | -410.00M | -327.00M | -300.00M | -234.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $417.74M | 19.42 | 5.33% | 6.79% | 0.63% | -7.37% | |
68 Neutral | $30.43B | 11.94 | 63.26% | 1.16% | 8.14% | -65.04% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $12.29B | 2,887.28 | 0.03% | 2.55% | -11.17% | -88.23% | |
54 Neutral | $299.95M | -2.64 | -61.86% | ― | -12.89% | 45.32% | |
51 Neutral | $2.37B | 6.45 | -244.66% | ― | -17.66% | -223.06% | |
51 Neutral | $3.75B | 12.94 | 16.38% | 1.46% | -0.40% | -68.99% |