| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.35B | 6.74B | 7.89B | 7.50B | 7.31B | 5.59B |
| Gross Profit | 4.89B | 5.25B | 3.77B | 5.87B | 5.54B | 4.05B |
| EBITDA | 565.00M | 764.00M | 1.55B | 1.51B | 1.45B | 515.00M |
| Net Income | 60.00M | 193.00M | 869.00M | 807.00M | 765.00M | -51.00M |
Balance Sheet | ||||||
| Total Assets | 13.56B | 13.99B | 14.23B | 13.89B | 13.68B | 12.90B |
| Cash, Cash Equivalents and Short-Term Investments | 1.28B | 1.40B | 2.05B | 2.54B | 2.65B | 1.79B |
| Total Debt | 187.00M | 22.00M | 75.00M | 8.00M | 99.00M | 91.00M |
| Total Liabilities | 1.88B | 1.77B | 1.97B | 1.84B | 2.07B | 1.93B |
| Stockholders Equity | 11.59B | 12.11B | 12.20B | 11.98B | 11.54B | 10.90B |
Cash Flow | ||||||
| Free Cash Flow | -78.00M | -216.00M | -170.00M | 337.00M | 1.00B | 570.00M |
| Operating Cash Flow | 423.00M | 333.00M | 615.00M | 724.00M | 1.30B | 819.00M |
| Investing Cash Flow | -350.00M | -470.00M | -768.00M | -114.00M | -727.00M | -126.00M |
| Financing Cash Flow | -70.00M | -410.00M | -327.00M | -300.00M | -234.00M | -251.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $330.27M | 21.61 | 4.40% | 6.71% | 0.63% | -7.37% | |
69 Neutral | $25.67B | 112.25 | 16.05% | 1.16% | 8.14% | -65.04% | |
64 Neutral | $3.39B | 24.91 | 8.24% | 1.47% | -0.40% | -68.99% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $201.62M | ― | -48.62% | ― | -12.89% | 45.32% | |
56 Neutral | $3.01B | -2.57 | -165.96% | ― | -17.66% | -223.06% | |
54 Neutral | $11.09B | 158.77 | 0.49% | 2.56% | -11.17% | -88.23% |