Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
6.74B | 7.89B | 7.50B | 7.31B | 5.59B | Gross Profit |
5.60B | 3.77B | 5.87B | 5.54B | 4.05B | EBIT |
304.00M | 1.19B | 1.16B | 1.02B | 36.00M | EBITDA |
764.00M | 1.55B | 1.51B | 1.45B | 502.00M | Net Income Common Stockholders |
193.00M | 869.00M | 807.00M | 765.00M | -53.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.40B | 2.05B | 2.54B | 2.65B | 1.79B | Total Assets |
13.99B | 14.23B | 13.89B | 13.68B | 12.90B | Total Debt |
22.00M | 75.00M | 8.00M | 99.00M | 91.00M | Net Debt |
-1.08B | -1.61B | -2.17B | -1.88B | -1.49B | Total Liabilities |
1.77B | 1.97B | 1.84B | 2.07B | 1.93B | Stockholders Equity |
12.11B | 12.20B | 11.98B | 11.54B | 10.90B |
Cash Flow | Free Cash Flow | |||
-216.00M | -170.00M | 337.00M | 1.00B | 570.00M | Operating Cash Flow |
333.00M | 615.00M | 724.00M | 1.30B | 819.00M | Investing Cash Flow |
-470.00M | -768.00M | -114.00M | -727.00M | -126.00M | Financing Cash Flow |
-410.00M | -327.00M | -300.00M | -234.00M | -251.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $13.71B | 20.23 | 27.57% | 1.50% | 5.23% | 24.63% | |
75 Outperform | $11.48B | 22.56 | 32.22% | 1.55% | 2.11% | 0.05% | |
75 Outperform | $9.65B | 40.68 | 8.52% | ― | 20.40% | 134.09% | |
68 Neutral | $7.15B | 22.98 | 47.97% | ― | 9.82% | 109.44% | |
60 Neutral | $6.87B | 11.74 | 3.18% | 4.16% | 2.37% | -21.84% | |
53 Neutral | $9.00B | 40.79 | 1.57% | 2.38% | -12.88% | -77.31% | |
53 Neutral | $4.51B | ― | -16.13% | 3.16% | -8.42% | 57.91% |