| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.80T | 11.97T | 11.47T | 11.81T | 8.75T | 5.77T |
| Gross Profit | 2.29T | 3.49T | 3.41T | 2.94T | 2.45T | 2.07T |
| EBITDA | 948.98B | 905.53B | 840.83B | 995.32B | 751.49B | 626.87B |
| Net Income | 200.69B | 173.07B | 224.62B | 280.98B | 210.77B | 179.26B |
Balance Sheet | ||||||
| Total Assets | 11.14T | 11.39T | 10.59T | 10.55T | 8.74T | 6.95T |
| Cash, Cash Equivalents and Short-Term Investments | 1.47T | 1.37T | 1.56T | 1.67T | 1.42T | 2.20T |
| Total Debt | 4.03T | 4.10T | 3.84T | 4.04T | 2.96T | 1.76T |
| Total Liabilities | 7.18T | 7.17T | 6.69T | 6.90T | 5.59T | 4.12T |
| Stockholders Equity | 3.78T | 4.03T | 3.72T | 3.47T | 2.98T | 2.67T |
Cash Flow | ||||||
| Free Cash Flow | 422.69B | 337.44B | 215.37B | 430.59B | 312.05B | 210.16B |
| Operating Cash Flow | 875.67B | 876.46B | 673.01B | 841.48B | 736.48B | 560.00B |
| Investing Cash Flow | -477.20B | -732.36B | -431.81B | -413.23B | -2.51T | -393.94B |
| Financing Cash Flow | -319.05B | -392.65B | -377.06B | -270.37B | 937.08B | 690.54B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $8.33B | 16.57 | 36.96% | ― | 16.60% | 49.76% | |
69 Neutral | $41.56B | 57.61 | 7.76% | 2.14% | -1.77% | -70.80% | |
67 Neutral | $1.64B | 17.47 | 7.22% | 2.05% | 3.11% | 6.54% | |
67 Neutral | $35.11B | 21.41 | 6.22% | 1.15% | -2.16% | 92.96% | |
64 Neutral | $9.46B | 10.19 | 32.04% | 3.48% | 2.08% | -1.63% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
51 Neutral | $1.11B | ― | -0.37% | ― | 7.22% | -108.99% |