| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 67.03B | 71.55B | 72.57B | 83.66B | 88.13B | 99.69B |
| Gross Profit | 14.90B | 17.24B | 17.96B | 20.58B | 21.47B | 25.09B |
| EBITDA | 3.63B | 2.97B | 2.39B | 858.00M | 3.51B | 7.14B |
| Net Income | 77.00M | 405.00M | -1.60B | 78.00M | -826.00M | 2.86B |
Balance Sheet | ||||||
| Total Assets | 7.53B | 55.97B | 60.72B | 64.12B | 65.75B | 69.23B |
| Cash, Cash Equivalents and Short-Term Investments | 2.59B | 13.22B | 16.42B | 19.18B | 18.66B | 20.12B |
| Total Debt | 7.20B | 7.32B | 8.38B | 7.71B | 7.38B | 8.05B |
| Total Liabilities | 35.40B | 35.55B | 38.92B | 39.92B | 40.68B | 41.37B |
| Stockholders Equity | 2.56B | 20.09B | 21.40B | 23.52B | 23.96B | 26.22B |
Cash Flow | ||||||
| Free Cash Flow | 851.08M | 0.00 | 907.00M | 4.28B | 3.56B | 9.62B |
| Operating Cash Flow | 1.11B | 0.00 | 926.00M | 4.30B | 3.58B | 9.62B |
| Investing Cash Flow | 1.85B | 0.00 | -52.00M | -1.20B | 3.30B | -11.07B |
| Financing Cash Flow | -2.21B | 0.00 | -1.36B | -1.99B | -3.68B | -2.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $5.32B | 11.77 | 11.28% | 3.23% | -2.83% | 184.32% | |
68 Neutral | $1.96B | 10.25 | 5.02% | 2.33% | -6.13% | -22.57% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $1.45B | 16.90 | 25.57% | 2.28% | 3.61% | ― | |
56 Neutral | $1.88B | 180.92 | 0.37% | 13.18% | -5.93% | ― | |
56 Neutral | $2.69B | -2.29 | -165.96% | ― | -17.66% | -223.06% | |
53 Neutral | $3.38B | 65.41 | -4.82% | 1.70% | -18.23% | ― |