| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 71.55B | 71.55B | 72.57B | 83.66B | 88.13B | 99.69B |
| Gross Profit | 17.24B | 17.24B | 17.96B | 20.58B | 21.47B | 25.09B |
| EBITDA | 3.77B | 2.97B | 2.39B | 858.00M | 3.51B | 7.14B |
| Net Income | 405.00M | 405.00M | -1.60B | 78.00M | -826.00M | 2.86B |
Balance Sheet | ||||||
| Total Assets | 55.97B | 55.97B | 60.72B | 64.12B | 65.75B | 69.23B |
| Cash, Cash Equivalents and Short-Term Investments | 13.22B | 13.22B | 16.42B | 19.18B | 18.66B | 20.12B |
| Total Debt | 7.32B | 7.32B | 8.38B | 7.71B | 7.38B | 8.05B |
| Total Liabilities | 35.55B | 35.55B | 38.92B | 39.92B | 40.68B | 41.37B |
| Stockholders Equity | 20.09B | 20.09B | 21.40B | 23.52B | 23.96B | 26.22B |
Cash Flow | ||||||
| Free Cash Flow | -641.00M | 0.00 | 907.00M | 4.28B | 3.56B | 9.62B |
| Operating Cash Flow | -641.00M | 0.00 | 926.00M | 4.30B | 3.58B | 9.62B |
| Investing Cash Flow | -2.13B | 0.00 | -52.00M | -1.20B | 3.30B | -11.07B |
| Financing Cash Flow | 360.00M | 0.00 | -1.36B | -1.99B | -3.68B | -2.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.91B | 9.28 | 5.36% | 4.87% | -7.23% | -27.81% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $1.34B | 15.58 | 25.57% | 1.72% | 3.61% | ― | |
58 Neutral | $5.52B | 11.68 | 11.31% | 3.85% | -3.43% | 169.28% | |
56 Neutral | $2.28B | 40.70 | 1.96% | 14.59% | -2.04% | ― | |
54 Neutral | $2.50B | 48.42 | -4.82% | 1.84% | -18.23% | ― | |
46 Neutral | $2.58B | ― | -165.96% | ― | -17.66% | -223.06% |