| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 403.72B | 429.53B | 396.62B | 425.94B | 441.08B | 335.67B |
| Gross Profit | 71.86B | 52.33B | 72.73B | 108.25B | 143.35B | 80.12B |
| EBITDA | 104.70B | 117.89B | 113.25B | 144.66B | 169.53B | 104.33B |
| Net Income | 10.34B | -12.32B | 19.88B | 63.88B | 70.20B | 41.12B |
Balance Sheet | ||||||
| Total Assets | 1.16T | 1.13T | 1.17T | 1.07T | 892.55B | 764.82B |
| Cash, Cash Equivalents and Short-Term Investments | 80.91B | 75.35B | 95.67B | 156.35B | 259.31B | 224.67B |
| Total Debt | 364.52B | 354.10B | 353.95B | 224.45B | 141.38B | 141.07B |
| Total Liabilities | 505.89B | 480.51B | 515.45B | 437.56B | 301.07B | 241.98B |
| Stockholders Equity | 589.54B | 578.77B | 592.11B | 572.15B | 533.55B | 476.15B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -11.53B | -177.62B | -160.57B | 54.01B | 36.92B |
| Operating Cash Flow | 0.00 | 104.89B | 69.63B | 96.34B | 179.46B | 104.71B |
| Investing Cash Flow | 0.00 | -116.85B | -247.88B | -247.68B | -126.35B | -67.34B |
| Financing Cash Flow | 0.00 | -9.15B | 112.29B | 43.46B | -23.15B | 99.10B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $44.05B | 11.07 | 13.50% | 6.06% | 7.52% | 17.94% | |
74 Outperform | $37.75B | 59.92 | 6.66% | ― | 0.80% | ― | |
68 Neutral | $70.61B | 26.48 | 14.45% | 2.29% | 15.55% | 43.35% | |
65 Neutral | $54.24B | 215.94 | 0.86% | 1.28% | 0.79% | -86.68% | |
64 Neutral | $16.37B | 33.43 | 9.96% | 0.81% | 12.71% | 37.49% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | $6.59B | -17.06 | -2.01% | 0.83% | 1.99% | -229.56% |