| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 403.72B | 396.62B | 425.94B | 441.08B | 335.67B | 291.33B |
| Gross Profit | 71.86B | 72.73B | 108.25B | 143.35B | 80.12B | 65.17B |
| EBITDA | 104.70B | 113.25B | 144.66B | 169.53B | 104.33B | 84.67B |
| Net Income | 10.34B | 19.88B | 63.88B | 70.20B | 41.12B | 25.50B |
Balance Sheet | ||||||
| Total Assets | 1.16T | 1.17T | 1.07T | 892.55B | 764.82B | 593.44B |
| Cash, Cash Equivalents and Short-Term Investments | 80.91B | 95.67B | 156.35B | 259.31B | 224.67B | 82.97B |
| Total Debt | 364.52B | 353.95B | 224.45B | 141.38B | 141.07B | 149.90B |
| Total Liabilities | 505.89B | 515.45B | 437.56B | 301.07B | 241.98B | 238.44B |
| Stockholders Equity | 589.54B | 592.11B | 572.15B | 533.55B | 476.15B | 315.11B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -177.62B | -160.57B | 54.01B | 36.92B | 30.45B |
| Operating Cash Flow | 0.00 | 69.63B | 96.34B | 179.46B | 104.71B | 84.19B |
| Investing Cash Flow | 0.00 | -247.88B | -247.68B | -126.35B | -67.34B | -55.19B |
| Financing Cash Flow | 0.00 | 112.29B | 43.46B | -23.15B | 99.10B | -16.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $37.55B | 33.95 | 11.17% | 2.29% | 8.01% | 10.41% | |
69 Neutral | $12.61B | 42.14 | 7.27% | 0.81% | 0.13% | -16.17% | |
69 Neutral | $21.94B | 17.04 | 10.97% | 6.06% | 5.87% | -20.93% | |
63 Neutral | $21.62B | -466.55 | -0.38% | ― | 0.25% | -106.22% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $25.63B | 50.70 | 3.00% | 1.28% | -17.33% | -76.71% | |
53 Neutral | $3.30B | 201.96 | 1.76% | 0.83% | 1.51% | -88.37% |