Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 403.56B | 396.62B | 425.94B | 441.08B | 335.67B | 291.33B |
Gross Profit | 81.71B | 72.73B | 108.25B | 143.35B | 80.12B | 65.17B |
EBITDA | 118.67B | 113.25B | 144.66B | 169.53B | 104.33B | 84.67B |
Net Income | 26.85B | 19.88B | 63.88B | 70.20B | 41.12B | 25.50B |
Balance Sheet | ||||||
Total Assets | 1.19T | 1.17T | 1.07T | 892.55B | 764.82B | 593.44B |
Cash, Cash Equivalents and Short-Term Investments | 155.24B | 95.67B | 156.35B | 259.31B | 224.67B | 82.97B |
Total Debt | 339.23B | 353.95B | 224.45B | 141.38B | 141.07B | 149.90B |
Total Liabilities | 530.44B | 515.45B | 437.56B | 301.07B | 241.98B | 238.44B |
Stockholders Equity | 593.74B | 592.11B | 572.15B | 533.55B | 476.15B | 315.11B |
Cash Flow | ||||||
Free Cash Flow | 81.72B | -177.62B | -160.57B | 54.01B | 36.92B | 30.45B |
Operating Cash Flow | 81.72B | 69.63B | 96.34B | 179.46B | 104.71B | 84.19B |
Investing Cash Flow | 0.00 | -247.88B | -247.68B | -126.35B | -67.34B | -55.19B |
Financing Cash Flow | 0.00 | 112.29B | 43.46B | -23.15B | 99.10B | -16.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $3.74B | 31.03 | 24.82% | 1.62% | 32.63% | 46.16% | |
74 Outperform | $1.56B | 17.82 | 9.79% | 8.29% | 0.61% | 80.97% | |
72 Outperform | $4.74B | 24.18 | 7.88% | ― | 5.22% | -58.99% | |
68 Neutral | $2.69B | 23.08 | 3.01% | 0.70% | -6.29% | -46.62% | |
64 Neutral | $4.85B | ― | -14.77% | ― | 2.16% | -55.38% | |
63 Neutral | $33.24B | 5.92 | -11.55% | 1.90% | 5.54% | -20.14% | |
62 Neutral | $3.77B | ― | -93.41% | ― | 13.83% | 88.14% |