Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.99B | 6.84B | 5.97B | 5.14B | 5.01B | 3.47B |
Gross Profit | 843.00M | 704.70M | 362.80M | 397.00M | 295.80M | -186.50M |
EBITDA | 1.18B | 1.09B | 680.70M | 631.20M | 558.60M | -605.00M |
Net Income | 268.30M | 201.40M | 15.40M | 36.40M | 31.80M | -1.11B |
Balance Sheet | ||||||
Total Assets | 7.96B | 7.68B | 8.10B | 6.94B | 6.99B | 6.30B |
Cash, Cash Equivalents and Short-Term Investments | 413.30M | 556.40M | 726.20M | 610.40M | 553.10M | 480.20M |
Total Debt | 1.09B | 1.18B | 1.30B | 613.00M | 652.80M | 463.00M |
Total Liabilities | 3.78B | 3.39B | 3.74B | 2.49B | 2.50B | 2.04B |
Stockholders Equity | 4.14B | 4.25B | 4.32B | 4.12B | 4.18B | 4.23B |
Cash Flow | ||||||
Free Cash Flow | 768.00M | 582.70M | 78.20M | 254.80M | 126.50M | 264.20M |
Operating Cash Flow | 1.15B | 931.40M | 660.00M | 485.80M | 293.00M | 446.80M |
Investing Cash Flow | -344.00M | -413.60M | -710.20M | -220.10M | -183.70M | -164.60M |
Financing Cash Flow | -761.50M | -680.20M | 151.10M | -211.20M | -22.80M | -157.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $14.59B | 16.81 | 29.27% | 0.57% | 12.15% | 91.88% | |
75 Outperform | $18.48B | 10.14 | 18.16% | 3.15% | -4.08% | -29.26% | |
75 Outperform | $50.28B | 11.26 | 19.78% | 3.39% | 0.94% | -4.63% | |
74 Outperform | $43.20B | 14.34 | 18.32% | 2.05% | 2.13% | 54.69% | |
73 Outperform | $5.67B | 20.85 | 6.46% | 4.54% | 10.50% | 164.35% | |
71 Outperform | $4.54B | 10.04 | 7.31% | 4.20% | -1.21% | -54.44% | |
56 Neutral | C$4.11B | -0.17 | 0.41% | 6.51% | 5.45% | -66.94% |