| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.99B | 6.84B | 5.97B | 5.14B | 5.01B | 3.47B |
| Gross Profit | 843.00M | 704.70M | 362.80M | 397.00M | 295.80M | -186.50M |
| EBITDA | 1.18B | 1.09B | 680.70M | 631.20M | 558.60M | -605.00M |
| Net Income | 268.30M | 201.40M | 15.40M | 36.40M | 31.80M | -1.11B |
Balance Sheet | ||||||
| Total Assets | 7.96B | 7.68B | 8.10B | 6.94B | 6.99B | 6.30B |
| Cash, Cash Equivalents and Short-Term Investments | 413.30M | 556.40M | 726.20M | 610.40M | 553.10M | 480.20M |
| Total Debt | 1.09B | 1.18B | 1.30B | 613.00M | 652.80M | 463.00M |
| Total Liabilities | 3.78B | 3.39B | 3.74B | 2.49B | 2.50B | 2.04B |
| Stockholders Equity | 4.14B | 4.25B | 4.32B | 4.12B | 4.18B | 4.23B |
Cash Flow | ||||||
| Free Cash Flow | 768.00M | 582.70M | 78.20M | 254.80M | 126.50M | 264.20M |
| Operating Cash Flow | 1.15B | 931.40M | 660.00M | 485.80M | 293.00M | 446.80M |
| Investing Cash Flow | -344.00M | -413.60M | -710.20M | -220.10M | -183.70M | -164.60M |
| Financing Cash Flow | -761.50M | -680.20M | 151.10M | -211.20M | -22.80M | -157.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $16.90B | 18.40 | 28.72% | 0.53% | 11.73% | 45.70% | |
| ― | $47.94B | 16.64 | 16.83% | 1.84% | 1.51% | 30.09% | |
| ― | $21.45B | 10.32 | 12.06% | 4.16% | -12.06% | -21.43% | |
| ― | $55.02B | 13.86 | 15.46% | 3.11% | -2.13% | -16.76% | |
| ― | $5.43B | 21.00 | 6.46% | 6.33% | 10.50% | 164.35% | |
| ― | $22.69B | 18.19 | 12.77% | 2.52% | -4.06% | -47.41% | |
| ― | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |