| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.34B | 7.11B | 6.84B | 5.97B | 5.14B | 5.01B |
| Gross Profit | 1.22B | 1.09B | 704.70M | 362.80M | 397.00M | 295.80M |
| EBITDA | 1.56B | 1.43B | 1.09B | 689.20M | 631.20M | 564.60M |
| Net Income | 492.79M | 412.67M | 201.40M | 15.40M | 36.40M | 31.80M |
Balance Sheet | ||||||
| Total Assets | 8.42B | 8.03B | 7.68B | 8.10B | 6.94B | 6.99B |
| Cash, Cash Equivalents and Short-Term Investments | 1.07B | 975.70M | 556.40M | 726.20M | 610.40M | 553.10M |
| Total Debt | 875.40M | 1.12B | 1.18B | 1.30B | 613.00M | 652.80M |
| Total Liabilities | 3.87B | 3.59B | 3.39B | 3.74B | 2.49B | 2.50B |
| Stockholders Equity | 4.51B | 4.41B | 4.25B | 4.32B | 4.12B | 4.18B |
Cash Flow | ||||||
| Free Cash Flow | 1.42B | 1.19B | 582.70M | 78.20M | 254.80M | 126.50M |
| Operating Cash Flow | 1.68B | 1.47B | 931.40M | 660.00M | 485.80M | 293.00M |
| Investing Cash Flow | -227.45M | -278.46M | -413.60M | -710.20M | -220.10M | -183.70M |
| Financing Cash Flow | -855.07M | -810.00M | -680.20M | 151.10M | -211.20M | -22.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $32.35B | 15.54 | 11.65% | 4.43% | 1.69% | 16.35% | |
78 Outperform | $64.20B | 20.30 | 16.84% | 2.04% | 0.20% | 6.96% | |
78 Outperform | $26.99B | 25.29 | 32.54% | 0.44% | 9.44% | 36.97% | |
74 Outperform | $9.75B | 19.80 | 11.39% | 5.67% | 5.80% | 156.91% | |
70 Outperform | $82.41B | 24.74 | 13.46% | 2.98% | -0.53% | -22.59% | |
68 Neutral | $32.86B | 21.12 | 14.67% | 2.41% | -1.72% | -23.60% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |