| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.11B | 6.84B | 5.97B | 5.14B | 5.01B |
| Gross Profit | 1.09B | 704.70M | 362.80M | 397.00M | 295.80M |
| EBITDA | 1.43B | 1.09B | 689.20M | 631.20M | 564.60M |
| Net Income | 412.67M | 201.40M | 15.40M | 36.40M | 31.80M |
Balance Sheet | |||||
| Total Assets | 8.03B | 7.68B | 8.10B | 6.94B | 6.99B |
| Cash, Cash Equivalents and Short-Term Investments | 975.70M | 556.40M | 726.20M | 610.40M | 553.10M |
| Total Debt | 1.12B | 1.18B | 1.30B | 613.00M | 652.80M |
| Total Liabilities | 3.59B | 3.39B | 3.74B | 2.49B | 2.50B |
| Stockholders Equity | 4.41B | 4.25B | 4.32B | 4.12B | 4.18B |
Cash Flow | |||||
| Free Cash Flow | 1.19B | 582.70M | 78.20M | 254.80M | 126.50M |
| Operating Cash Flow | 1.47B | 931.40M | 660.00M | 485.80M | 293.00M |
| Investing Cash Flow | -278.46M | -413.60M | -710.20M | -220.10M | -183.70M |
| Financing Cash Flow | -810.00M | -680.20M | 151.10M | -211.20M | -22.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $32.10B | 10.34 | 11.48% | 4.43% | -9.76% | -18.94% | |
79 Outperform | $9.75B | 14.45 | 9.61% | 5.67% | 5.98% | 79.75% | |
79 Outperform | $29.52B | 19.37 | 29.62% | 0.44% | 11.73% | 45.70% | |
74 Outperform | $77.94B | 16.85 | 14.64% | 2.98% | -2.13% | -16.76% | |
69 Neutral | $62.09B | 17.39 | 14.43% | 2.04% | 1.51% | 30.09% | |
66 Neutral | $31.48B | 18.48 | 12.36% | 2.41% | -4.06% | -47.41% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |