| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.75B | 1.77B | 1.37B | 1.04B | 672.79M |
| Gross Profit | 1.41B | 1.44B | 1.14B | 851.10M | 583.77M |
| EBITDA | -1.26B | 241.57M | 264.29M | -43.71M | -251.81M |
| Net Income | -1.91B | -2.80M | 405.20M | -260.99M | -629.95M |
Balance Sheet | |||||
| Total Assets | 5.05B | 5.09B | 4.98B | 4.34B | 4.41B |
| Cash, Cash Equivalents and Short-Term Investments | 1.24B | 1.00B | 775.71M | 372.36M | 554.06M |
| Total Debt | 1.51B | 2.33B | 2.41B | 2.40B | 2.44B |
| Total Liabilities | 3.11B | 3.72B | 3.59B | 3.44B | 3.27B |
| Stockholders Equity | 1.94B | 1.38B | 1.39B | 907.43M | 1.14B |
Cash Flow | |||||
| Free Cash Flow | 191.18M | 255.11M | 301.95M | -49.83M | -139.64M |
| Operating Cash Flow | 192.57M | 261.49M | 307.39M | -47.52M | -136.09M |
| Investing Cash Flow | -34.38M | -6.38M | -5.44M | -710.00K | -49.00M |
| Financing Cash Flow | 71.79M | -46.71M | 94.13M | -134.15M | 126.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $2.35B | 27.11 | 60.60% | ― | 28.97% | -4.18% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $316.09M | ― | -22.88% | ― | 13.09% | 32.34% | |
54 Neutral | $274.93M | -6.33 | -25.34% | ― | -24.30% | -181.62% | |
50 Neutral | $2.34B | -2.46 | -106.90% | ― | 16.55% | -675.83% |