| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 149.16M | 74.89M | 71.35M | 65.21M | 55.31M |
| Gross Profit | 72.31M | 54.16M | 51.70M | 49.72M | 43.66M |
| EBITDA | -27.97M | -34.37M | -22.76M | -31.96M | -26.81M |
| Net Income | -39.00M | -43.71M | -30.19M | -37.16M | -31.19M |
Balance Sheet | |||||
| Total Assets | 141.55M | 140.90M | 115.83M | 116.88M | 141.22M |
| Cash, Cash Equivalents and Short-Term Investments | 34.36M | 18.66M | 60.58M | 71.88M | 96.34M |
| Total Debt | 90.30M | 82.63M | 62.47M | 39.74M | 39.54M |
| Total Liabilities | 115.31M | 109.10M | 81.64M | 59.82M | 56.05M |
| Stockholders Equity | 22.38M | 27.71M | 34.19M | 57.06M | 85.17M |
Cash Flow | |||||
| Free Cash Flow | -21.18M | -32.46M | -34.41M | -34.01M | -30.34M |
| Operating Cash Flow | -20.37M | -31.00M | -32.04M | -30.74M | -27.98M |
| Investing Cash Flow | -801.00K | -2.41M | -1.32M | 6.73M | -9.84M |
| Financing Cash Flow | 35.85M | -6.81M | 22.70M | 207.00K | 83.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $361.14M | -3.79 | -36.02% | ― | 159.45% | 8.59% | |
54 Neutral | $216.01M | -3.84 | ― | ― | 109.65% | 77.14% | |
52 Neutral | $431.73M | -4.66 | -52.04% | ― | -41.87% | -165.76% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $110.84M | -2.33 | -138.87% | ― | 78.62% | 32.39% | |
44 Neutral | $68.55M | -6.57 | -126.62% | ― | 14.08% | 1.34% | |
43 Neutral | $157.90M | -5.33 | 516.59% | ― | 21.68% | 58.30% |