| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.09B | 5.40B | 5.89B | 7.79B | 4.71B |
| Gross Profit | 1.57B | 3.70B | 2.22B | 5.64B | 1.59B |
| EBITDA | 3.35B | 3.67B | 3.97B | 4.97B | 2.65B |
| Net Income | 818.86M | 1.22B | 1.42B | 2.11B | 658.00M |
Balance Sheet | |||||
| Total Assets | 32.03B | 29.63B | 29.76B | 28.86B | 31.02B |
| Cash, Cash Equivalents and Short-Term Investments | 1.72B | 1.86B | 2.28B | 2.46B | 2.97B |
| Total Debt | 8.74B | 6.69B | 6.16B | 5.52B | 8.02B |
| Total Liabilities | 16.36B | 14.10B | 14.48B | 14.01B | 17.45B |
| Stockholders Equity | 15.66B | 15.54B | 15.28B | 14.84B | 13.57B |
Cash Flow | |||||
| Free Cash Flow | 621.65M | 449.00M | 889.00M | 2.15B | 1.07B |
| Operating Cash Flow | 2.56B | 2.85B | 3.26B | 3.86B | 2.14B |
| Investing Cash Flow | -1.92B | -2.69B | -2.90B | -1.67B | -137.00M |
| Financing Cash Flow | -791.83M | -206.00M | -860.00M | -3.40B | -481.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $30.38B | 63.20 | 37.15% | 0.72% | 12.48% | 6.24% | |
77 Outperform | $27.36B | 10.65 | 17.60% | 2.64% | 11.14% | -21.32% | |
74 Outperform | $23.87B | 14.52 | 11.86% | 3.39% | 26.13% | 31.42% | |
69 Neutral | $13.91B | 53.78 | 2.26% | 3.16% | -8.07% | -87.88% | |
68 Neutral | $23.70B | 13.15 | 10.07% | 2.87% | 246.16% | 82.62% | |
66 Neutral | $15.10B | 18.56 | 6.58% | 5.38% | -7.44% | -19.13% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |