| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.27B | 5.40B | 5.89B | 7.79B | 4.71B | 3.39B |
| Gross Profit | 3.56B | 3.70B | 2.22B | 5.64B | 1.59B | 745.00M |
| EBITDA | 3.52B | 3.67B | 3.97B | 4.97B | 2.65B | 941.00M |
| Net Income | 1.03B | 1.22B | 1.42B | 2.11B | 658.00M | -357.00M |
Balance Sheet | ||||||
| Total Assets | 29.88B | 29.63B | 29.76B | 28.86B | 31.02B | 17.66B |
| Cash, Cash Equivalents and Short-Term Investments | 1.83B | 1.86B | 2.28B | 2.46B | 2.97B | 1.32B |
| Total Debt | 6.79B | 6.69B | 6.16B | 5.52B | 8.02B | 5.00B |
| Total Liabilities | 14.17B | 14.10B | 14.48B | 14.01B | 17.45B | 10.43B |
| Stockholders Equity | 15.71B | 15.54B | 15.28B | 14.84B | 13.57B | 7.23B |
Cash Flow | ||||||
| Free Cash Flow | 694.00M | 449.00M | 889.00M | 2.15B | 1.07B | 1.29B |
| Operating Cash Flow | 2.96B | 2.85B | 3.26B | 3.86B | 2.14B | 1.48B |
| Investing Cash Flow | -2.47B | -2.69B | -2.90B | -1.67B | -137.00M | -1.46B |
| Financing Cash Flow | -307.00M | -206.00M | -860.00M | -3.40B | -481.00M | 246.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $23.75B | 8.90 | 18.35% | 2.91% | 11.14% | -21.32% | |
73 Outperform | $20.52B | 12.43 | 11.86% | 3.33% | 26.13% | 31.42% | |
73 Outperform | $19.87B | 41.77 | 39.37% | 0.74% | 12.48% | 6.24% | |
70 Neutral | $28.96B | 34.55 | 6.12% | 2.71% | 246.16% | 82.62% | |
68 Neutral | $13.29B | 13.03 | 6.58% | 5.20% | -7.44% | -19.13% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | $10.53B | 45.56 | 2.26% | 3.22% | -8.07% | -87.88% |