Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.13B | 10.13B | 10.46B | 12.49B | 8.70B | 6.83B |
Gross Profit | 3.86B | 3.86B | 4.35B | 1.93B | 1.74B | 2.10B |
EBITDA | 3.29B | 3.23B | 3.67B | 831.80M | 4.14B | 1.46B |
Net Income | 1.19B | 1.19B | 1.71B | -158.00M | 3.03B | 2.28B |
Balance Sheet | ||||||
Total Assets | 30.36B | 30.36B | 28.27B | 27.14B | 25.76B | 21.59B |
Cash, Cash Equivalents and Short-Term Investments | 1.09B | 1.09B | 1.04B | 1.21B | 1.13B | 1.60B |
Total Debt | 10.60B | 10.60B | 9.13B | 10.94B | 10.12B | 10.88B |
Total Liabilities | 17.67B | 17.67B | 16.47B | 17.91B | 17.64B | 16.38B |
Stockholders Equity | 12.06B | 12.06B | 11.05B | 8.58B | 8.08B | 5.21B |
Cash Flow | ||||||
Free Cash Flow | -212.40M | -654.20M | 1.35B | -360.90M | 121.40M | 593.30M |
Operating Cash Flow | 2.48B | 2.48B | 3.86B | 1.46B | 1.58B | 1.77B |
Investing Cash Flow | -3.32B | -3.32B | -2.86B | -2.96B | -744.90M | 443.70M |
Financing Cash Flow | 896.20M | 896.20M | -857.60M | 1.35B | -1.38B | -778.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $6.68B | 5.25 | 26.00% | 14.99% | -3.27% | -3.44% | |
72 Outperform | $7.02B | 13.54 | 11.89% | 5.70% | -5.28% | 14.50% | |
71 Outperform | $58.53B | 21.72 | 8.56% | 2.84% | 0.46% | -11.77% | |
65 Neutral | $25.43B | 16.70 | 12.27% | 3.53% | -1.66% | -29.99% | |
64 Neutral | $21.60B | 1,706.70 | 4.04% | 5.15% | 8.86% | ― | |
58 Neutral | $9.37B | 9.29 | 46.27% | 5.32% | -3.19% | 30.48% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% |