| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.13B | 10.13B | 10.46B | 12.49B | 8.70B | 6.83B |
| Gross Profit | 3.86B | 3.86B | 4.35B | 1.93B | 1.74B | 2.10B |
| EBITDA | 3.29B | 3.23B | 3.67B | 831.80M | 4.14B | 1.46B |
| Net Income | 1.19B | 1.19B | 1.71B | -158.00M | 3.03B | 2.28B |
Balance Sheet | ||||||
| Total Assets | 30.36B | 30.36B | 28.27B | 27.14B | 25.76B | 21.59B |
| Cash, Cash Equivalents and Short-Term Investments | 1.09B | 1.09B | 1.04B | 1.21B | 1.13B | 1.60B |
| Total Debt | 10.60B | 10.60B | 9.13B | 10.94B | 10.12B | 10.88B |
| Total Liabilities | 17.67B | 17.67B | 16.47B | 17.91B | 17.64B | 16.38B |
| Stockholders Equity | 12.06B | 12.06B | 11.05B | 8.58B | 8.08B | 5.21B |
Cash Flow | ||||||
| Free Cash Flow | -212.40M | -654.20M | 1.35B | -360.90M | 121.40M | 593.30M |
| Operating Cash Flow | 2.48B | 2.48B | 3.86B | 1.46B | 1.58B | 1.77B |
| Investing Cash Flow | -3.32B | -3.32B | -2.86B | -2.96B | -744.90M | 443.70M |
| Financing Cash Flow | 896.20M | 896.20M | -857.60M | 1.35B | -1.38B | -778.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $7.64B | 14.57 | 8.00% | 5.47% | 1.96% | -35.00% | |
70 Outperform | $34.27B | 25.40 | 9.54% | 2.99% | 4.75% | -49.51% | |
70 Outperform | $6.38B | 8.25 | 13.35% | 12.98% | -0.38% | -53.94% | |
69 Neutral | $16.27B | 55.26 | 6.28% | 4.92% | 8.14% | ― | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $9.91B | 8.48 | 23.02% | 5.06% | -1.55% | 12.83% | |
61 Neutral | $57.54B | 27.15 | 7.10% | 2.90% | 9.07% | -28.58% |