| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 58.82M | 62.03M | 65.06M | 56.16M | 46.43M |
| Gross Profit | 32.81M | 24.81M | 40.01M | 47.09M | 40.77M |
| EBITDA | 8.96M | -4.00M | 15.67M | 24.26M | 21.29M |
| Net Income | 6.80M | -4.19M | 10.82M | 16.97M | 14.70M |
Balance Sheet | |||||
| Total Assets | 1.00B | 1.07B | 1.12B | 1.12B | 958.08M |
| Cash, Cash Equivalents and Short-Term Investments | 65.52M | 111.47M | 134.12M | 161.35M | 110.07M |
| Total Debt | 5.95M | 5.93M | 5.92M | 46.91M | 54.39M |
| Total Liabilities | 903.41M | 975.37M | 1.02B | 1.03B | 873.80M |
| Stockholders Equity | 101.17M | 91.72M | 97.68M | 88.55M | 84.28M |
Cash Flow | |||||
| Free Cash Flow | 6.55M | 5.62M | -2.62M | 13.54M | 7.38M |
| Operating Cash Flow | 6.59M | 5.85M | -2.38M | 13.72M | 7.47M |
| Investing Cash Flow | 78.98M | 36.79M | -20.18M | -117.18M | -74.95M |
| Financing Cash Flow | -71.45M | -49.03M | 2.79M | 140.33M | 77.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $104.18M | 8.43 | 12.15% | 2.18% | 5.49% | 66.01% | |
69 Neutral | $91.53M | 11.25 | 5.92% | 2.08% | 4.06% | -20.69% | |
68 Neutral | $90.33M | 13.45 | 5.95% | ― | -5.51% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $92.22M | 10.17 | 12.05% | 6.51% | 8.02% | 6.03% | |
46 Neutral | $95.09M | 3,217.02 | 3.14% | 2.88% | -3.63% | ― |