| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 197.14M | 248.69M | 225.18M | 146.12M | 50.53M |
| Gross Profit | 41.13M | 58.92M | 42.12M | 22.27M | 10.52M |
| EBITDA | -11.88M | -27.96M | -61.01M | -69.87M | -23.50M |
| Net Income | 41.35M | -27.31M | -56.08M | -27.26M | -40.05M |
Balance Sheet | |||||
| Total Assets | 325.47M | 256.68M | 294.94M | 325.02M | 335.88M |
| Cash, Cash Equivalents and Short-Term Investments | 61.23M | 127.14M | 166.14M | 192.08M | 281.97M |
| Total Debt | 3.31M | 9.32M | 24.52M | 18.33M | 716.00K |
| Total Liabilities | 46.40M | 34.74M | 60.64M | 50.54M | 44.51M |
| Stockholders Equity | 279.07M | 221.94M | 234.30M | 274.49M | 291.37M |
Cash Flow | |||||
| Free Cash Flow | -58.51M | -35.51M | -34.46M | -37.86M | -16.42M |
| Operating Cash Flow | -48.91M | -2.52M | -32.35M | -37.13M | -15.62M |
| Investing Cash Flow | 69.75M | -1.02M | 17.09M | 79.34M | -321.34M |
| Financing Cash Flow | -8.91M | -5.76M | -76.00K | -1.08M | 332.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
53 Neutral | $938.60M | 14.47 | 8.62% | ― | 4.27% | 28.47% | |
52 Neutral | $351.44M | 9.59 | 16.46% | ― | -5.40% | 63.20% | |
52 Neutral | $311.79M | 15.54 | 2.41% | ― | -1.64% | 1966.67% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $215.12M | -6.36 | 6.23% | ― | ― | ― | |
44 Neutral | $87.00M | -0.37 | 110.96% | ― | -8.51% | 82.15% |