| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 252.70B | 252.70B | 240.72B | 214.96B | 184.08B | 168.03B |
| Gross Profit | 57.35B | 61.44B | 54.81B | 51.71B | 45.06B | 41.21B |
| EBITDA | 21.44B | 24.66B | 21.80B | 19.68B | 17.25B | 15.78B |
| Net Income | 7.58B | 7.58B | 6.25B | 5.89B | 5.71B | 4.84B |
Balance Sheet | ||||||
| Total Assets | 124.94B | 124.94B | 112.33B | 102.36B | 91.45B | 77.07B |
| Cash, Cash Equivalents and Short-Term Investments | 10.07B | 10.07B | 13.02B | 13.26B | 11.11B | 8.57B |
| Total Debt | 55.88B | 55.88B | 49.37B | 48.55B | 42.13B | 34.22B |
| Total Liabilities | 94.83B | 94.83B | 84.60B | 76.08B | 65.83B | 55.86B |
| Stockholders Equity | 30.19B | 30.19B | 27.79B | 26.13B | 25.48B | 21.08B |
Cash Flow | ||||||
| Free Cash Flow | 6.95B | 2.98B | 6.11B | 3.12B | 4.78B | 4.76B |
| Operating Cash Flow | 14.97B | 10.98B | 13.84B | 9.83B | 9.91B | 7.98B |
| Investing Cash Flow | -7.37B | -7.37B | -6.78B | -6.23B | -4.06B | -653.00M |
| Financing Cash Flow | -8.28B | -4.30B | -7.75B | -2.85B | -7.24B | -9.74B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $6.29B | 13.34 | 19.34% | ― | 11.09% | 51.51% | |
81 Outperform | $9.10B | 9.69 | 17.83% | 2.46% | -2.97% | -8.57% | |
76 Outperform | $9.03B | 21.29 | 25.27% | 2.25% | 8.19% | ― | |
76 Outperform | $9.91B | 11.94 | 25.10% | 2.45% | 0.29% | 3.65% | |
74 Outperform | $5.63B | 12.46 | 11.28% | 3.23% | -2.83% | 184.32% | |
68 Neutral | $2.17B | 11.32 | 5.02% | 2.33% | -6.13% | -22.57% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |