Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 248.27B | 252.70B | 240.72B | 214.96B | 184.08B | 168.03B |
Gross Profit | 56.91B | 61.44B | 54.81B | 51.71B | 45.06B | 41.21B |
EBITDA | 16.57B | 24.66B | 21.80B | 19.68B | 17.25B | 15.78B |
Net Income | 6.63B | 7.58B | 6.25B | 5.89B | 5.71B | 4.84B |
Balance Sheet | ||||||
Total Assets | 125.76B | 124.94B | 112.33B | 102.36B | 91.45B | 77.07B |
Cash, Cash Equivalents and Short-Term Investments | 11.48B | 10.07B | 13.02B | 13.26B | 11.11B | 8.57B |
Total Debt | 55.19B | 55.88B | 49.37B | 48.55B | 42.13B | 34.22B |
Total Liabilities | 98.11B | 94.83B | 84.60B | 76.08B | 65.83B | 55.86B |
Stockholders Equity | 27.74B | 30.19B | 27.79B | 26.13B | 25.48B | 21.08B |
Cash Flow | ||||||
Free Cash Flow | 6.20B | 2.98B | 6.11B | 3.12B | 4.78B | 4.76B |
Operating Cash Flow | 14.40B | 10.98B | 13.84B | 9.83B | 9.91B | 7.98B |
Investing Cash Flow | -7.20B | -7.37B | -6.78B | -6.23B | -4.06B | -653.00M |
Financing Cash Flow | -9.81B | -4.30B | -7.75B | -2.85B | -7.24B | -9.74B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $8.97B | 9.88 | 17.79% | 2.64% | -5.24% | -12.89% | |
77 Outperform | $1.71B | 8.35 | 5.36% | 5.72% | -7.23% | -27.81% | |
77 Outperform | $6.07B | 13.25 | 19.72% | ― | 9.63% | 56.06% | |
75 Outperform | $9.11B | 21.54 | 25.27% | 2.04% | 8.19% | ― | |
75 Outperform | $8.50B | 9.84 | 28.07% | 2.75% | -0.05% | 15.17% | |
62 Neutral | $4.55B | 9.63 | 11.31% | 4.25% | -3.43% | 169.28% | |
61 Neutral | $18.17B | 12.71 | -2.56% | 3.03% | 1.42% | -15.85% |