| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.83B | 24.12B | 21.92B | 17.53B | 17.66B | 9.50B |
| Gross Profit | 9.25B | 8.73B | 7.33B | 5.68B | 4.31B | 2.66B |
| EBITDA | 1.92B | 1.74B | 379.42M | -58.76M | 408.48M | 427.38M |
| Net Income | 2.96B | 2.90B | 9.77M | -540.75M | 166.28M | 213.10M |
Balance Sheet | ||||||
| Total Assets | 36.86B | 36.78B | 33.03B | 31.36B | 13.93B | 9.87B |
| Cash, Cash Equivalents and Short-Term Investments | 11.72B | 8.57B | 6.25B | 8.81B | 8.14B | 3.85B |
| Total Debt | 6.12B | 7.92B | 6.07B | 6.33B | 5.52B | 3.49B |
| Total Liabilities | 14.74B | 15.54B | 14.34B | 14.11B | 10.61B | 7.19B |
| Stockholders Equity | 22.16B | 21.27B | 18.70B | 17.22B | 3.27B | 2.68B |
Cash Flow | ||||||
| Free Cash Flow | 1.06B | 1.55B | -50.19M | 5.09M | 543.51M | -15.29M |
| Operating Cash Flow | 1.21B | 1.71B | 100.96M | 175.90M | 847.83M | 173.11M |
| Investing Cash Flow | 211.47M | 649.95M | 683.20M | 1.23B | -1.31B | -606.64M |
| Financing Cash Flow | -1.34B | 1.95B | -240.14M | 97.58M | 2.65B | 3.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $66.11B | 14.82 | 22.92% | ― | 4.05% | 13.85% | |
77 Outperform | $20.20B | 19.44 | 31.43% | ― | 9.22% | 6.60% | |
74 Outperform | $21.11B | 14.94 | 6.21% | 1.14% | -4.17% | 4.76% | |
73 Outperform | $6.71B | 28.14 | 19.00% | ― | 23.86% | 79.35% | |
73 Outperform | $21.96B | 109.86 | 14.51% | ― | 26.11% | ― | |
71 Outperform | $46.63B | 16.63 | 14.27% | ― | 1.41% | 262.31% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |