| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.40B | 5.40B | 5.46B | 5.81B | 7.30B | 5.26B |
| Gross Profit | 534.42M | 534.42M | 776.00M | 907.00M | 1.37B | 549.00M |
| EBITDA | 320.14M | 320.05M | 497.00M | 731.00M | 1.08B | 444.00M |
| Net Income | -176.66M | -176.48M | 33.00M | 259.00M | 536.00M | 13.00M |
Balance Sheet | ||||||
| Total Assets | 6.07B | 6.07B | 6.21B | 5.80B | 6.23B | 6.19B |
| Cash, Cash Equivalents and Short-Term Investments | 218.99M | 218.99M | 317.00M | 601.00M | 780.00M | 366.00M |
| Total Debt | 2.14B | 2.14B | 1.74B | 1.69B | 1.94B | 2.31B |
| Total Liabilities | 3.76B | 3.76B | 3.63B | 3.35B | 3.87B | 4.22B |
| Stockholders Equity | 2.31B | 2.31B | 2.58B | 2.44B | 2.36B | 1.97B |
Cash Flow | ||||||
| Free Cash Flow | -494.22M | -322.05M | -349.00M | 223.00M | 514.00M | 33.00M |
| Operating Cash Flow | 3.11M | 172.49M | 124.00M | 605.00M | 882.00M | 407.00M |
| Investing Cash Flow | -458.19M | -455.65M | -430.00M | -395.00M | -376.00M | -378.00M |
| Financing Cash Flow | 348.59M | 177.47M | -80.00M | -501.00M | -43.00M | 33.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $1.91B | 11.60 | 18.81% | 3.51% | -8.92% | -32.30% | |
68 Neutral | $5.88B | 29.69 | 12.75% | 1.37% | -3.26% | -46.80% | |
62 Neutral | $11.88B | 10.08 | 14.56% | 1.96% | 6.65% | 47.88% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
52 Neutral | $961.67M | -4.95 | 3.97% | 6.78% | -1.40% | -786.45% | |
48 Neutral | $162.10M | -0.94 | -39.37% | 10.77% | -5.85% | 9.13% | |
46 Neutral | $310.34M | -1.94 | -10.47% | ― | -21.76% | -1214.73% |