Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
15.67B | 13.25B | 11.73B | 9.67B | 7.88B | Gross Profit |
4.72B | 3.40B | 2.93B | 2.59B | 2.02B | EBIT |
1.36B | -446.00M | -659.00M | 340.00M | -293.00M | EBITDA |
1.50B | -298.00M | -284.00M | 467.00M | -293.00M | Net Income Common Stockholders |
1.14B | -532.00M | -430.00M | -34.00M | -581.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
7.45B | 3.97B | 3.35B | 3.50B | 1.75B | Total Assets |
12.01B | 8.35B | 7.64B | 7.17B | 6.33B | Total Debt |
2.00B | 1.70B | 1.68B | 1.78B | 577.00M | Net Debt |
-2.78B | -1.42B | -800.00M | -963.00M | -574.00M | Total Liabilities |
6.48B | 5.82B | 5.24B | 5.05B | 3.52B | Stockholders Equity |
5.53B | 2.52B | 2.40B | 2.12B | 2.81B |
Cash Flow | Free Cash Flow | |||
2.28B | 674.00M | 21.00M | 276.00M | 181.00M | Operating Cash Flow |
2.30B | 680.00M | 46.00M | 361.00M | 259.00M | Investing Cash Flow |
-1.49B | -217.00M | -423.00M | -187.00M | -372.00M | Financing Cash Flow |
729.00M | 234.00M | -40.00M | 1.25B | 285.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $2.16T | 37.73 | 24.29% | ― | 10.99% | 91.61% | |
76 Outperform | $117.29B | 96.04 | 28.91% | ― | 18.36% | ― | |
76 Outperform | $3.54T | 37.51 | 136.52% | 0.53% | 2.61% | -2.14% | |
75 Outperform | $416.03B | 49.97 | 38.43% | ― | 15.28% | 65.72% | |
73 Outperform | $11.74B | ― | -5.37% | ― | 18.03% | 82.15% | |
59 Neutral | $30.54B | 0.25 | -13.23% | 4.04% | 2.36% | -49.53% | |
45 Neutral | $8.01B | ― | -37.33% | 4.53% | -2.84% | -249.80% |