| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 183.99M | 168.92M | 84.69M | 45.87M | 31.13M | 21.20M |
| Gross Profit | 69.84M | 71.55M | 41.38M | 34.57M | 21.53M | 14.61M |
| EBITDA | -124.47M | 25.53M | -329.09M | -62.63M | -99.70M | -61.65M |
| Net Income | -168.97M | -14.01M | -350.68M | -88.94M | -116.71M | -79.54M |
Balance Sheet | ||||||
| Total Assets | 644.95M | 688.17M | 553.95M | 151.12M | 37.99M | 49.20M |
| Cash, Cash Equivalents and Short-Term Investments | 215.64M | 248.49M | 198.24M | 95.26M | 9.24M | 21.63M |
| Total Debt | 6.23M | 4.21M | 4.35M | 90.16M | 44.12M | 73.32M |
| Total Liabilities | 182.91M | 224.39M | 371.30M | 122.95M | 74.55M | 392.44M |
| Stockholders Equity | 460.67M | 463.79M | 182.65M | 28.17M | -36.56M | -343.24M |
Cash Flow | ||||||
| Free Cash Flow | -84.24M | 0.00 | -109.52M | -68.66M | -95.35M | -66.81M |
| Operating Cash Flow | -105.30M | -98.22M | -108.88M | -68.27M | -94.02M | -66.18M |
| Investing Cash Flow | -62.40M | -59.50M | -12.37M | -392.00K | -1.33M | -636.00K |
| Financing Cash Flow | 137.82M | 208.07M | 210.91M | 168.24M | 82.00M | 44.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $417.54M | 42.52 | -12.77% | ― | 18.84% | 94.41% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | $1.95B | ― | -50.67% | ― | -20.34% | -8.67% | |
51 Neutral | $3.60B | -23.23 | -40.15% | ― | 79.98% | 21.99% | |
51 Neutral | $1.35B | ― | -55.55% | ― | -16.22% | -41.59% | |
48 Neutral | $25.20M | -0.87 | 137.78% | ― | -19.19% | 67.48% | |
45 Neutral | $182.20M | ― | -331.54% | ― | -9.07% | 35.07% |