Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.15T | 1.15T | 1.10T | 1.05T | 1.04T | 1.06T |
Gross Profit | 352.52B | 357.28B | 342.46B | 337.67B | 330.57B | 337.52B |
EBITDA | 236.61B | 236.61B | 223.18B | 220.31B | 201.68B | 213.78B |
Net Income | 101.95B | 101.95B | 96.08B | 94.27B | 74.68B | 89.08B |
Balance Sheet | ||||||
Total Assets | 2.08T | 2.08T | 1.99T | 1.91T | 1.86T | 1.82T |
Cash, Cash Equivalents and Short-Term Investments | 599.15B | 599.15B | 684.18B | 685.86B | 659.72B | 587.55B |
Total Debt | 68.96B | 68.96B | 64.28B | 67.63B | 66.17B | 70.66B |
Total Liabilities | 690.09B | 690.09B | 673.02B | 651.72B | 634.36B | 642.63B |
Stockholders Equity | 1.22T | 1.22T | 1.16T | 1.12T | 1.08T | 1.04T |
Cash Flow | ||||||
Free Cash Flow | 104.80B | 71.34B | 85.09B | 101.24B | 123.82B | 105.77B |
Operating Cash Flow | 104.80B | 165.76B | 146.43B | 164.91B | 181.93B | 175.56B |
Investing Cash Flow | 0.00 | -162.27B | -70.45B | -55.35B | -48.54B | -60.78B |
Financing Cash Flow | 0.00 | -95.49B | -77.84B | -87.39B | -49.31B | -48.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $14.75B | 23.87 | 38.99% | 1.14% | 5.49% | 14.46% | |
78 Outperform | $7.23B | 13.03 | 17.13% | 2.55% | 3.80% | -3.18% | |
75 Outperform | $5.32B | 64.31 | -26.27% | ― | 20.00% | -547.75% | |
73 Outperform | $1.41B | 33.23 | 24.98% | 1.28% | -3.81% | -11.48% | |
68 Neutral | $16.69B | 21.57 | 8.93% | 0.97% | 4.35% | 46.80% | |
67 Neutral | $4.78B | 30.73 | 56.23% | 0.87% | 2.17% | 25.34% | |
64 Neutral | $10.75B | 15.57 | 7.24% | 2.01% | 2.80% | -14.32% |