| Mar 26 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.20T | ¥ 1.15T | ¥ 1.05T | ¥ 1.04T | ¥ 1.06T |
| Gross Profit | ¥ 371.15B | ¥ 357.28B | ¥ 337.67B | ¥ 330.57B | ¥ 337.52B |
| Operating Income | ¥ 144.30B | ¥ 140.66B | ¥ 143.50B | ¥ 136.93B | ¥ 142.86B |
| EBITDA | ¥ 253.42B | ¥ 236.61B | ¥ 220.31B | ¥ 201.68B | ¥ 213.78B |
| Net Income | ¥ 108.11B | ¥ 101.95B | ¥ 94.27B | ¥ 74.68B | ¥ 89.08B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 584.63B | ¥ 599.15B | ¥ 685.86B | ¥ 659.72B | ¥ 587.55B |
| Total Assets | ¥ 2.15T | ¥ 2.08T | ¥ 1.91T | ¥ 1.86T | ¥ 1.82T |
| Total Debt | ¥ 72.34B | ¥ 68.96B | ¥ 67.63B | ¥ 66.17B | ¥ 70.66B |
| Net Debt | ¥ -477.43B | ¥ -510.53B | ¥ -591.21B | ¥ -571.96B | ¥ -484.44B |
| Total Liabilities | ¥ 697.84B | ¥ 690.09B | ¥ 651.72B | ¥ 634.36B | ¥ 642.63B |
| Stockholders' Equity | ¥ 1.27T | ¥ 1.22T | ¥ 1.12T | ¥ 1.08T | ¥ 1.04T |
| Cash Flow | |||||
| Free Cash Flow | ¥ 72.58B | ¥ 71.34B | ¥ 101.24B | ¥ 123.82B | ¥ 105.77B |
| Operating Cash Flow | ¥ 167.84B | ¥ 165.76B | ¥ 164.91B | ¥ 181.93B | ¥ 175.56B |
| Investing Cash Flow | ¥ -100.80B | ¥ -162.27B | ¥ -55.35B | ¥ -48.54B | ¥ -60.78B |
| Financing Cash Flow | ¥ -85.25B | ¥ -95.49B | ¥ -87.39B | ¥ -49.31B | ¥ -48.21B |