| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 70.11M | 93.17M | 48.56M | 46.81M | 51.51M | 46.15M |
| Gross Profit | 61.36M | 54.06M | 48.56M | 73.31M | 51.51M | 46.15M |
| EBITDA | 13.36M | 14.39M | 12.14M | -782.00K | 17.48M | 15.51M |
| Net Income | 11.52M | 12.21M | 10.40M | 10.90M | 13.49M | 11.76M |
Balance Sheet | ||||||
| Total Assets | 1.57B | 1.69B | 1.50B | 1.42B | 1.28B | 1.16B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 110.38M | 69.50M | 73.09M | 75.70M | 117.85M |
| Total Debt | 132.66M | 134.08M | 117.98M | 146.54M | 89.25M | 77.92M |
| Total Liabilities | 1.46B | 1.57B | 1.39B | 1.32B | 1.19B | 1.07B |
| Stockholders Equity | 113.71M | 121.48M | 107.22M | 97.83M | 86.16M | 97.75M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 20.26M | 2.85M | 7.90M | 8.36M | 9.90M |
| Operating Cash Flow | 0.00 | 22.11M | 7.84M | 16.24M | 13.19M | 13.68M |
| Investing Cash Flow | 0.00 | -157.40M | -76.58M | -141.57M | -179.38M | -148.72M |
| Financing Cash Flow | 0.00 | 175.92M | 66.36M | 119.69M | 124.06M | 154.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $114.47M | 8.58 | 9.18% | 1.81% | 12.08% | 27.88% | |
73 Outperform | $116.91M | 9.53 | 10.68% | 2.58% | 9.15% | 15.23% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | $117.43M | 18.92 | 2.98% | 1.51% | 8.77% | 369.81% | |
59 Neutral | $132.56M | 35.78 | 1.57% | 0.88% | 9.43% | 166.36% | |
53 Neutral | $112.86M | 9.78 | 14.80% | 6.08% | 14.52% | 27.90% | |
50 Neutral | $111.75M | 51.05 | 1.50% | ― | -15.09% | ― |