| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 70.11M | 48.56M | 46.81M | 51.51M | 46.15M | 40.20M |
| Gross Profit | 61.36M | 48.56M | 73.31M | 51.51M | 46.15M | 32.48M |
| EBITDA | 13.36M | 12.14M | -782.00K | 17.48M | 15.51M | 10.26M |
| Net Income | 11.52M | 10.40M | 10.90M | 13.49M | 11.76M | 7.39M |
Balance Sheet | ||||||
| Total Assets | 1.57B | 1.50B | 1.42B | 1.28B | 1.16B | 1.00B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 69.50M | 73.09M | 75.70M | 117.85M | 98.03M |
| Total Debt | 132.66M | 117.98M | 146.54M | 89.25M | 77.92M | 54.55M |
| Total Liabilities | 1.46B | 1.39B | 1.32B | 1.19B | 1.07B | 907.37M |
| Stockholders Equity | 113.71M | 107.22M | 97.83M | 86.16M | 97.75M | 92.98M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.85M | 7.90M | 8.36M | 9.90M | 9.29M |
| Operating Cash Flow | 0.00 | 7.84M | 16.24M | 13.19M | 13.68M | 9.92M |
| Investing Cash Flow | 0.00 | -76.58M | -141.57M | -179.38M | -148.72M | -152.11M |
| Financing Cash Flow | 0.00 | 66.36M | 119.69M | 124.06M | 154.82M | 173.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $108.50M | 10.78 | 8.51% | 1.70% | 12.08% | 29.55% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $110.03M | 9.27 | 10.68% | 2.62% | 9.15% | 15.23% | |
61 Neutral | $115.01M | 24.50 | 2.90% | 1.48% | 8.77% | 369.81% | |
56 Neutral | $106.50M | 9.38 | 15.11% | 6.15% | 14.52% | 27.90% | |
56 Neutral | $117.69M | 39.72 | 1.57% | 0.99% | 9.43% | 166.36% | |
45 Neutral | $112.26M | 225.92 | 0.35% | ― | -15.09% | ― |