| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.26B | 8.32B | 8.25B | 8.20B | 8.13B | 8.17B |
| Gross Profit | 4.43B | 4.45B | 4.59B | 4.69B | 4.70B | 4.92B |
| EBITDA | 2.76B | 2.55B | 1.53B | 2.23B | 2.27B | 2.48B |
| Net Income | 1.43B | 1.56B | 479.00M | 1.35B | 1.34B | 1.46B |
Balance Sheet | ||||||
| Total Assets | 14.10B | 14.29B | 14.46B | 13.94B | 13.59B | 14.07B |
| Cash, Cash Equivalents and Short-Term Investments | 561.00M | 878.00M | 762.00M | 194.00M | 61.00M | 91.00M |
| Total Debt | 5.08B | 5.04B | 8.01B | 8.30B | 0.00 | 0.00 |
| Total Liabilities | 9.13B | 9.24B | 11.50B | 2.28B | 1.85B | 2.02B |
| Stockholders Equity | 4.97B | 5.05B | 2.96B | 11.67B | 11.74B | 12.06B |
Cash Flow | ||||||
| Free Cash Flow | -203.00M | -10.00M | 805.00M | 1.63B | 1.43B | 1.93B |
| Operating Cash Flow | 151.00M | 369.00M | 1.19B | 1.92B | 1.68B | 2.20B |
| Investing Cash Flow | 2.83B | 2.80B | -380.00M | -230.00M | -253.00M | -278.00M |
| Financing Cash Flow | -2.97B | -3.06B | -240.00M | -1.55B | -1.46B | -1.96B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $10.51B | 12.33 | 25.35% | 0.65% | 10.05% | 23.59% | |
68 Neutral | $12.64B | 13.11 | -133.12% | ― | 6.68% | 2.79% | |
67 Neutral | $16.14B | 5.83 | 40.55% | ― | 4.56% | 27.14% | |
64 Neutral | $9.95B | 7.84 | 20.93% | 0.35% | 10.42% | 33.92% | |
63 Neutral | $13.18B | 218.76 | 30.71% | ― | -0.28% | 277.03% | |
60 Neutral | $13.01B | 22.85 | 7.16% | 3.29% | 7.24% | 67.43% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |