| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 293.97B | 300.00B | 301.96B | 279.04B | 266.26B | 249.60B |
| Gross Profit | 165.58B | 171.03B | 178.71B | 166.09B | 156.59B | 151.38B |
| EBITDA | 61.44B | 59.01B | 50.72B | 12.95B | 52.93B | 70.28B |
| Net Income | 31.50B | 36.26B | 26.64B | -14.95B | 27.22B | 6.83B |
Balance Sheet | ||||||
| Total Assets | 408.12B | 409.28B | 435.70B | 421.18B | 459.98B | 402.35B |
| Cash, Cash Equivalents and Short-Term Investments | 84.58B | 93.99B | 94.96B | 58.68B | 84.31B | 63.41B |
| Total Debt | 0.00 | 34.23B | 35.16B | 36.21B | 32.93B | 10.15B |
| Total Liabilities | 127.91B | 124.10B | 130.33B | 127.88B | 123.13B | 95.30B |
| Stockholders Equity | 281.26B | 286.24B | 306.06B | 293.98B | 337.49B | 307.58B |
Cash Flow | ||||||
| Free Cash Flow | 48.57B | 54.27B | 61.96B | 12.56B | 10.20B | 15.00B |
| Operating Cash Flow | 56.51B | 60.93B | 72.65B | 37.15B | 46.04B | 38.81B |
| Investing Cash Flow | -9.40B | -8.22B | -6.14B | -26.78B | -35.17B | -53.35B |
| Financing Cash Flow | -49.71B | -53.31B | -34.03B | -37.22B | 5.56B | -16.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $94.34B | 13.13 | 35.62% | 3.59% | 5.97% | 128.66% | |
76 Outperform | $119.91B | 12.18 | 8.39% | 4.45% | -9.32% | 120.62% | |
75 Outperform | $253.38B | 30.23 | 21.73% | 1.85% | 13.27% | 44.63% | |
69 Neutral | $94.60B | 15.69 | 33.84% | 5.31% | 1.26% | ― | |
67 Neutral | $3.39B | 16.11 | 10.89% | 2.17% | -3.03% | 27.53% | |
65 Neutral | $7.49B | 14.05 | 6.93% | 1.69% | 9.45% | 167.00% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |