| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 58.74B | 52.94B | 46.58B | 44.25B | 37.11B |
| Gross Profit | 48.11B | 39.70B | 34.45B | 28.04B | 22.60B |
| EBITDA | 19.83B | 14.86B | 13.20B | 8.63B | 4.59B |
| Net Income | 10.22B | 6.89B | 6.06B | 3.28B | 109.85M |
Balance Sheet | |||||
| Total Assets | 114.07B | 104.03B | 101.12B | 96.48B | 105.36B |
| Cash, Cash Equivalents and Short-Term Investments | 5.74B | 5.65B | 5.91B | 6.24B | 6.37B |
| Total Debt | 29.62B | 30.11B | 28.41B | 29.14B | 30.69B |
| Total Liabilities | 65.36B | 63.16B | 61.95B | 59.42B | 66.08B |
| Stockholders Equity | 48.67B | 40.79B | 39.14B | 37.04B | 39.27B |
Cash Flow | |||||
| Free Cash Flow | 8.67B | 7.28B | 6.57B | 7.24B | 3.76B |
| Operating Cash Flow | 14.57B | 11.86B | 10.35B | 9.81B | 5.96B |
| Investing Cash Flow | -6.81B | -7.98B | -4.06B | -2.96B | -11.06B |
| Financing Cash Flow | -7.54B | -4.00B | -6.57B | -6.82B | 3.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £216.68B | 28.13 | 23.00% | 1.53% | 5.28% | 40.95% | |
70 Outperform | £10.08B | 22.64 | 11.79% | 2.35% | 2.84% | 47.82% | |
69 Neutral | £80.48B | 12.93 | 37.19% | 3.29% | 4.11% | 123.09% | |
67 Neutral | £4.28B | 37.08 | 10.53% | 2.11% | 3.29% | -10.58% | |
59 Neutral | £2.98B | 11.21 | 15.83% | 4.16% | 3.84% | 8.83% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |