| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.02B | 11.03B | 11.23B | 11.30B | 10.86B | 9.54B |
| Gross Profit | 6.81B | 7.14B | 6.82B | 6.75B | 6.73B | 5.95B |
| EBITDA | 2.79B | 2.83B | 2.68B | 2.67B | 2.68B | 2.21B |
| Net Income | 1.52B | 1.67B | 1.44B | 1.05B | 1.06B | 1.39B |
Balance Sheet | ||||||
| Total Assets | 31.83B | 32.63B | 34.31B | 34.05B | 34.81B | 34.45B |
| Cash, Cash Equivalents and Short-Term Investments | 676.00M | 1.32B | 2.19B | 1.04B | 684.00M | 414.00M |
| Total Debt | 8.54B | 8.61B | 10.10B | 9.46B | 10.44B | 991.00M |
| Total Liabilities | 15.83B | 16.15B | 18.09B | 17.33B | 18.36B | 7.97B |
| Stockholders Equity | 15.94B | 16.43B | 16.17B | 16.61B | 16.33B | 26.36B |
Cash Flow | ||||||
| Free Cash Flow | 931.00M | 2.02B | 1.98B | 1.76B | 1.74B | 1.06B |
| Operating Cash Flow | 1.03B | 2.34B | 2.30B | 2.10B | 2.06B | 1.36B |
| Investing Cash Flow | -76.00M | -580.00M | 528.00M | -134.00M | -8.78B | -33.00M |
| Financing Cash Flow | -2.52B | -2.61B | -1.54B | -1.57B | 6.91B | -1.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | £33.25B | ― | 6.43% | 1.51% | -2.12% | 42.10% | |
65 Neutral | £77.36M | -8.91 | -0.12% | ― | ― | ― | |
63 Neutral | £91.88M | -1.10 | 206.44% | ― | 93.48% | 51.18% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | £652.25M | ― | 227.10% | ― | -0.28% | 22.94% | |
45 Neutral | £22.87M | -11.67 | -51.21% | ― | 61.13% | 33.33% |