| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Jun 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 50.74M | 25.18M | 13.09M | 5.50M | 1.52M |
| Gross Profit | 22.38M | 10.57M | 4.03M | 2.00M | 539.00K |
| EBITDA | -10.30M | -16.58M | -30.29M | -46.07M | -17.69M |
| Net Income | -18.03M | -21.27M | -33.29M | -40.44M | -19.34M |
Balance Sheet | |||||
| Total Assets | 65.24M | 45.90M | 48.80M | 22.07M | 44.41M |
| Cash, Cash Equivalents and Short-Term Investments | 11.63M | 5.61M | 13.95M | 2.82M | 12.12M |
| Total Debt | 30.15M | 21.06M | 20.41M | 6.10M | 156.00K |
| Total Liabilities | 80.32M | 46.95M | 26.49M | 16.65M | 3.38M |
| Stockholders Equity | -15.08M | -1.05M | 11.79M | 5.43M | 40.69M |
Cash Flow | |||||
| Free Cash Flow | -8.83M | -7.03M | -40.07M | -20.14M | -18.80M |
| Operating Cash Flow | -8.81M | -7.01M | -37.13M | -18.25M | -16.74M |
| Investing Cash Flow | -306.29K | -1.89M | -2.43M | -1.70M | -2.05M |
| Financing Cash Flow | 13.75M | 4.21M | 49.66M | 7.71M | 27.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | £74.92M | 2.80 | 7.82% | ― | ― | ― | |
59 Neutral | £2.98B | 11.21 | 15.83% | 4.16% | 3.84% | 8.83% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | £94.56M | -4.82 | 206.44% | ― | 49.81% | 52.94% | |
45 Neutral | £690.25M | -7.21 | 409.00% | ― | 2.94% | -32.00% |