Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.64B | 5.81B | 5.55B | 5.21B | 5.21B | 4.56B |
Gross Profit | 3.97B | 4.05B | 3.89B | 3.67B | 3.67B | 3.16B |
EBITDA | 1.06B | 1.22B | 956.00M | 943.00M | 1.24B | 866.00M |
Net Income | 305.00M | 412.00M | 263.00M | 223.00M | 524.00M | 448.00M |
Balance Sheet | ||||||
Total Assets | 10.54B | 10.35B | 9.99B | 9.97B | 10.92B | 11.01B |
Cash, Cash Equivalents and Short-Term Investments | 568.00M | 619.00M | 302.00M | 350.00M | 1.29B | 1.76B |
Total Debt | 3.65B | 3.32B | 3.08B | 2.87B | 3.34B | 3.69B |
Total Liabilities | 5.34B | 5.09B | 4.77B | 4.71B | 5.35B | 5.73B |
Stockholders Equity | 5.21B | 5.26B | 5.22B | 5.26B | 5.57B | 5.28B |
Cash Flow | ||||||
Free Cash Flow | 301.00M | 606.00M | 181.00M | 110.00M | 469.00M | 492.00M |
Operating Cash Flow | 733.00M | 987.00M | 608.00M | 468.00M | 877.00M | 935.00M |
Investing Cash Flow | -626.00M | -569.00M | -448.00M | -472.00M | -691.00M | -606.00M |
Financing Cash Flow | 258.00M | -86.00M | -200.00M | -926.00M | -645.00M | 1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | £5.92B | 39.86 | 11.12% | 1.88% | 3.94% | 41.63% | |
79 Outperform | £4.49B | 16.04 | 15.79% | 2.83% | 5.83% | 83.35% | |
76 Outperform | £9.59B | 29.58 | 7.78% | 3.19% | 1.85% | 51.77% | |
72 Outperform | £873.15M | 34.44 | 3.41% | 0.79% | 11.20% | -6.80% | |
68 Neutral | £464.84M | 65.11 | 2.93% | 0.99% | 40.66% | -55.09% | |
60 Neutral | HK$15.43B | 5.49 | -7.43% | 5.78% | 11.72% | -20.69% | |
54 Neutral | £55.68M | ― | -38.49% | ― | 3.66% | 48.18% |