| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.29B | 5.81B | 5.55B | 5.21B | 5.21B |
| Gross Profit | 4.28B | 4.05B | 3.82B | 3.67B | 3.67B |
| EBITDA | 1.61B | 1.24B | 956.00M | 874.00M | 1.24B |
| Net Income | 638.11M | 412.00M | 263.00M | 223.00M | 524.00M |
Balance Sheet | |||||
| Total Assets | 10.46B | 10.35B | 9.99B | 9.97B | 10.92B |
| Cash, Cash Equivalents and Short-Term Investments | 557.20M | 619.00M | 302.00M | 350.00M | 1.29B |
| Total Debt | 3.33B | 3.32B | 3.08B | 2.87B | 3.34B |
| Total Liabilities | 5.17B | 5.09B | 4.77B | 4.71B | 5.35B |
| Stockholders Equity | 5.29B | 5.26B | 5.22B | 5.26B | 5.57B |
Cash Flow | |||||
| Free Cash Flow | 869.88M | 606.00M | 181.00M | 110.00M | 469.00M |
| Operating Cash Flow | 1.31B | 987.00M | 608.00M | 468.00M | 877.00M |
| Investing Cash Flow | -414.52M | -569.00M | -448.00M | -472.00M | -691.00M |
| Financing Cash Flow | -975.04M | -86.00M | -200.00M | -926.00M | -645.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £9.51B | 10.55 | 11.79% | 2.35% | 2.84% | 47.82% | |
67 Neutral | £4.07B | 22.69 | 10.53% | 2.11% | 3.29% | -10.58% | |
59 Neutral | £3.03B | 6.96 | 15.83% | 4.16% | 3.84% | 8.83% | |
58 Neutral | £536.68M | 31.50 | 3.87% | 1.25% | 28.96% | 39.58% | |
55 Neutral | £635.75M | 16.90 | 2.22% | 1.37% | 4.54% | -34.92% | |
53 Neutral | £311.58M | -1.55 | -31.83% | ― | -5.89% | -310.69% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |