| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.58B | 1.51B | 1.36B | 1.20B | 1.11B |
| Gross Profit | 599.10M | 683.60M | 520.60M | 440.50M | 394.10M |
| EBITDA | 262.50M | 250.40M | 231.20M | 193.30M | 182.20M |
| Net Income | 16.40M | 25.40M | 27.30M | 8.60M | -9.70M |
Balance Sheet | |||||
| Total Assets | 2.38B | 2.34B | 2.29B | 2.16B | 2.24B |
| Cash, Cash Equivalents and Short-Term Investments | 34.70M | 43.70M | 49.60M | 74.20M | 202.60M |
| Total Debt | 1.32B | 1.28B | 1.26B | 1.19B | 1.27B |
| Total Liabilities | 1.63B | 1.60B | 1.55B | 1.43B | 1.53B |
| Stockholders Equity | 742.80M | 748.40M | 739.90M | 731.00M | 709.60M |
Cash Flow | |||||
| Free Cash Flow | 143.00M | 123.60M | 115.50M | 72.80M | 101.30M |
| Operating Cash Flow | 219.30M | 235.70M | 199.90M | 160.50M | 170.60M |
| Investing Cash Flow | -90.40M | -99.00M | -157.20M | -98.00M | -48.30M |
| Financing Cash Flow | -135.40M | -145.10M | -82.90M | -190.90M | -26.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | £236.63M | 39.29 | 10.14% | 3.40% | 17.95% | -54.68% | |
61 Neutral | £499.89M | 22.56 | 6.65% | 1.66% | 5.74% | 63.23% | |
55 Neutral | £593.90M | 40.77 | 2.22% | 1.37% | 6.95% | -34.38% | |
55 Neutral | £291.13M | -2.25 | 12.82% | ― | 1231.50% | ― | |
53 Neutral | £196.34M | 41.48 | 2.09% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | £677.58M | -7.21 | 409.00% | ― | -0.28% | 22.94% |