| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.88M | 4.32M | 750.00K | 2.09M | 9.98M | 8.34M |
| Gross Profit | 19.91M | 4.32M | -92.91M | -136.81M | -100.49M | 8.34M |
| EBITDA | 55.73M | 37.38M | -17.68M | -79.94M | -46.95M | -115.58M |
| Net Income | 50.68M | 53.51M | -65.70M | -50.35M | -60.56M | 5.99M |
Balance Sheet | ||||||
| Total Assets | 553.24M | 602.63M | 693.97M | 702.65M | 946.01M | 989.99M |
| Cash, Cash Equivalents and Short-Term Investments | 321.55M | 367.31M | 327.14M | 350.10M | 465.71M | 403.88M |
| Total Debt | 20.92M | 159.14M | 25.34M | 46.87M | 52.75M | 76.62M |
| Total Liabilities | 184.22M | 194.70M | 235.74M | 155.06M | 361.86M | 336.45M |
| Stockholders Equity | 375.98M | 414.71M | 464.07M | 542.22M | 593.51M | 669.75M |
Cash Flow | ||||||
| Free Cash Flow | -100.31M | -134.38M | -106.16M | -180.97M | -163.94M | -137.25M |
| Operating Cash Flow | -100.30M | -134.37M | -105.92M | -178.79M | -158.27M | -131.83M |
| Investing Cash Flow | 34.05M | 240.89M | 68.99M | -107.22M | 197.38M | 364.48M |
| Financing Cash Flow | 18.37M | -16.96M | 78.14M | -29.83M | 22.73M | 38.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | £116.75M | -4.45 | 90.29% | ― | ― | -94.12% | |
56 Neutral | £24.92M | -1.64 | -197.54% | ― | 3.31% | 21.91% | |
55 Neutral | £275.06M | -2.25 | 12.82% | ― | 1231.50% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | £23.13M | -3.00 | 3817.30% | ― | ― | ― | |
42 Neutral | £277.75M | -1.74 | -361.23% | ― | ― | ― | |
41 Neutral | £74.95M | -4.89 | -63.53% | ― | 198.49% | -26.66% |