| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.78M | 933.00K | 506.00K | 268.00K | 338.00K | 462.00K |
| Gross Profit | 100.00K | 630.00K | 340.00K | 239.00K | 269.00K | 274.00K |
| EBITDA | -15.18M | -10.97M | -7.34M | -5.41M | -3.21M | -346.00K |
| Net Income | -14.41M | -12.33M | -7.67M | -5.15M | -3.23M | -719.00K |
Balance Sheet | ||||||
| Total Assets | 36.87M | 44.73M | 11.92M | 11.69M | 14.70M | 17.81M |
| Cash, Cash Equivalents and Short-Term Investments | 26.11M | 34.60M | 3.07M | 4.35M | 9.59M | 15.00M |
| Total Debt | 15.44M | 15.22M | 10.46M | 3.35M | 1.76M | 1.72M |
| Total Liabilities | 17.89M | 18.35M | 12.41M | 4.57M | 3.01M | 2.35M |
| Stockholders Equity | 18.98M | 26.38M | -492.00K | 7.12M | 11.70M | 15.46M |
Cash Flow | ||||||
| Free Cash Flow | -14.04M | -12.31M | -7.67M | -6.64M | -4.25M | -1.87M |
| Operating Cash Flow | -13.21M | -10.74M | -6.18M | -4.70M | -2.74M | -1.02M |
| Investing Cash Flow | -1.52M | -1.57M | -1.49M | -1.94M | -1.51M | 1.45M |
| Financing Cash Flow | 38.06M | 43.87M | 6.42M | 1.24M | -467.00K | 14.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £96.66M | 13.08 | 64.40% | 8.33% | -3.61% | -6.35% | |
52 Neutral | £23.60M | -6.25 | -213.66% | ― | 39.88% | 81.33% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | £16.88M | -9.38 | -164.37% | ― | -11.43% | 23.40% | |
42 Neutral | £225.26M | ― | ― | ― | ― | ― | |
41 Neutral | £89.04M | -5.79 | -209.34% | ― | 198.49% | -26.66% | |
38 Underperform | £11.80M | -0.29 | -407.49% | ― | 72.17% | 79.03% |