| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.69M | 933.00K | 506.00K | 268.00K | 338.00K |
| Gross Profit | 548.00K | 630.00K | 340.00K | 239.00K | 269.00K |
| EBITDA | -15.58M | -10.97M | -7.34M | -5.41M | -3.21M |
| Net Income | -16.91M | -12.33M | -7.67M | -5.15M | -3.23M |
Balance Sheet | |||||
| Total Assets | 29.55M | 44.73M | 11.92M | 11.69M | 14.70M |
| Cash, Cash Equivalents and Short-Term Investments | 17.80M | 34.60M | 3.07M | 4.35M | 9.59M |
| Total Debt | 16.50M | 15.22M | 10.46M | 3.35M | 1.76M |
| Total Liabilities | 19.44M | 18.35M | 12.41M | 4.57M | 3.01M |
| Stockholders Equity | 10.11M | 26.38M | -492.00K | 7.12M | 11.70M |
Cash Flow | |||||
| Free Cash Flow | -15.21M | -12.31M | -7.67M | -6.64M | -4.25M |
| Operating Cash Flow | -14.75M | -10.74M | -6.18M | -4.70M | -2.74M |
| Investing Cash Flow | -1.64M | -1.57M | -1.49M | -1.94M | -1.51M |
| Financing Cash Flow | -369.00K | 43.87M | 6.42M | 1.24M | -467.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £87.52M | 11.77 | 65.83% | 8.33% | -8.21% | -5.27% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | £345.55M | -8.99 | -2929.47% | ― | ― | ― | |
44 Neutral | £15.94M | -9.84 | -210.32% | ― | -11.43% | 23.40% | |
43 Neutral | £81.68M | -4.85 | -116.21% | ― | 81.46% | -15.88% | |
40 Underperform | £7.94M | -0.19 | -316.67% | ― | 72.17% | 79.03% | |
40 Underperform | £19.00M | -5.88 | -213.66% | ― | 13.42% | 65.63% |