| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 168.74M | 128.80M | 89.54M | 139.99M | 142.80M |
| Gross Profit | 65.98M | 53.02M | 39.73M | 69.18M | 82.64M |
| EBITDA | -33.54M | -14.33M | -148.62M | -10.80M | 33.22M |
| Net Income | -30.13M | -43.19M | -157.49M | -39.16M | 19.01M |
Balance Sheet | |||||
| Total Assets | 325.72M | 231.64M | 252.34M | 460.18M | 237.23M |
| Cash, Cash Equivalents and Short-Term Investments | 96.88M | 60.65M | 103.72M | 141.31M | 109.02M |
| Total Debt | 106.64M | 108.76M | 111.46M | 114.28M | 9.34M |
| Total Liabilities | 234.37M | 171.16M | 174.51M | 223.99M | 49.89M |
| Stockholders Equity | 91.35M | 57.05M | 74.01M | 204.65M | 187.34M |
Cash Flow | |||||
| Free Cash Flow | -10.21M | -58.12M | -38.35M | -28.91M | 15.99M |
| Operating Cash Flow | -5.45M | -50.63M | -28.52M | -12.62M | 25.45M |
| Investing Cash Flow | -8.10M | 5.63M | 2.81M | -56.46M | -9.46M |
| Financing Cash Flow | 50.59M | 2.91M | -12.70M | 98.62M | 46.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | £116.75M | -4.45 | 90.29% | ― | ― | -94.12% | |
56 Neutral | £25.86M | -1.64 | -197.54% | ― | 3.31% | 21.91% | |
55 Neutral | £262.51M | -2.25 | 12.82% | ― | 1231.50% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | £62.33M | -0.27 | -3931.14% | ― | ― | ― | |
43 Neutral | £658.76M | -22.92 | -82.57% | ― | 55.44% | 75.77% | |
42 Neutral | £277.75M | -1.74 | -361.23% | ― | ― | ― |