| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -588.75K | -639.28K | -645.68K | -2.60M | -283.65K |
| EBITDA | -4.07M | -4.71M | -5.73M | -3.42M | -2.39M |
| Net Income | -9.76M | -5.62M | -6.69M | -3.98M | -5.10M |
Balance Sheet | |||||
| Total Assets | 4.18M | 4.21M | 6.11M | 7.09M | 8.52M |
| Cash, Cash Equivalents and Short-Term Investments | 1.59M | 159.26K | 1.25M | 2.53M | 6.84M |
| Total Debt | 2.00M | 2.62M | 2.95M | 3.42M | 10.15K |
| Total Liabilities | 3.03M | 3.36M | 3.32M | 3.85M | 352.84K |
| Stockholders Equity | 1.20M | 897.51K | 2.82M | 3.28M | 8.19M |
Cash Flow | |||||
| Free Cash Flow | -3.45M | -4.13M | -6.22M | -3.34M | -3.45M |
| Operating Cash Flow | -3.45M | -4.12M | -6.11M | -2.91M | -2.63M |
| Investing Cash Flow | -6.80K | -24.90K | -31.94K | -420.25K | -938.95K |
| Financing Cash Flow | 4.89M | 3.08M | 4.45M | -110.14K | 8.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | £33.84M | -4.23 | -55.47% | ― | ― | 19.83% | |
53 Neutral | £51.63M | -1.83 | -14.65% | 2.94% | -25.43% | -155.41% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | £26.83M | -3.00 | -6634.51% | ― | ― | ― | |
46 Neutral | £24.92M | 45.77 | -197.54% | ― | 3.31% | 21.91% | |
42 Neutral | £45.83M | -1.82 | -3931.14% | ― | ― | -28.29% | |
40 Underperform | £19.87M | -6.19 | -213.66% | ― | 13.42% | 65.63% |