| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 50.98M | 62.73M | 56.04M | 48.48M | 36.86M | 20.60M |
| Gross Profit | 57.01M | 62.73M | 10.41M | 4.00M | 35.90M | 19.88M |
| EBITDA | 12.09M | 17.80M | 14.02M | 2.70M | 3.07M | -8.55M |
| Net Income | 5.28M | 10.65M | 16.11M | -776.00K | -74.00K | -10.79M |
Balance Sheet | ||||||
| Total Assets | 85.67M | 88.89M | 83.23M | 51.38M | 42.27M | 48.55M |
| Cash, Cash Equivalents and Short-Term Investments | 23.29M | 44.18M | 36.97M | 28.44M | 15.69M | 19.20M |
| Total Debt | 14.70M | 12.90M | 12.53M | 1.56M | 3.15M | 4.80M |
| Total Liabilities | 42.04M | 44.22M | 48.90M | 31.16M | 21.59M | 26.25M |
| Stockholders Equity | 43.63M | 44.67M | 34.33M | 20.22M | 20.68M | 22.30M |
Cash Flow | ||||||
| Free Cash Flow | -1.01M | 7.88M | 12.06M | 14.62M | -2.30M | 3.08M |
| Operating Cash Flow | 188.00K | 10.34M | 17.24M | 15.98M | -1.56M | 4.17M |
| Investing Cash Flow | -9.14M | -660.00K | -5.18M | -1.36M | -739.00K | 1.18M |
| Financing Cash Flow | -4.76M | -2.40M | -4.70M | -1.83M | -1.20M | 13.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £48.53M | -137.50 | 11.97% | 2.94% | 11.92% | -33.76% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | £7.00M | -7.18 | -15.57% | ― | 13.32% | 55.07% | |
44 Neutral | £17.82M | -9.67 | -210.32% | ― | -11.43% | 23.40% | |
42 Neutral | £298.31M | -1.74 | -361.23% | ― | ― | ― | |
40 Underperform | £8.58M | -0.25 | -316.67% | ― | 72.17% | 79.03% | |
40 Underperform | £17.56M | -6.19 | -213.66% | ― | 39.88% | 81.33% |