Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 56.04M | £ 48.48M | £ 36.86M | £ 20.60M | £ 3.28M |
Gross Profit | £ 10.41M | £ 4.00M | £ 35.90M | £ 19.88M | £ -4.78M |
Operating Income | £ 10.10M | £ 6.02M | £ 590.00K | £ -10.44M | - |
EBITDA | £ 14.02M | £ 9.77M | £ 3.07M | £ -8.55M | £ -4.83M |
Net Income | £ 16.11M | £ -776.00K | £ -74.00K | £ -10.79M | - |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 36.97M | £ 28.44M | £ 15.69M | £ 19.20M | £ 1.04M |
Total Assets | £ 83.23M | £ 51.38M | £ 42.27M | £ 48.55M | £ 9.08M |
Total Debt | £ 12.53M | £ 1.56M | £ 3.15M | £ 4.80M | £ 3.14M |
Net Debt | £ -24.44M | £ -26.88M | £ -12.55M | £ -14.41M | £ 2.10M |
Total Liabilities | £ 48.90M | £ 31.16M | £ 21.59M | £ 26.25M | £ 6.22M |
Stockholders' Equity | £ 34.33M | £ 20.22M | £ 20.68M | £ 22.30M | £ 2.86M |
Cash Flow | |||||
Free Cash Flow | £ 12.06M | £ 14.62M | £ -2.30M | £ 3.08M | - |
Operating Cash Flow | £ 17.24M | £ 15.98M | £ -1.56M | £ 4.17M | - |
Investing Cash Flow | £ -5.18M | £ -1.36M | £ -739.00K | £ 1.18M | £ 416.06K |
Financing Cash Flow | £ -3.52M | £ -1.83M | £ -1.20M | £ 13.04M | £ 3.26M |