| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | -114.00K | -26.00K | -26.00K | -18.00K |
| EBITDA | -6.42M | -6.00M | -4.66M | -4.75M | -2.32M |
| Net Income | -5.70M | -5.79M | -3.93M | -4.69M | -2.34M |
Balance Sheet | |||||
| Total Assets | 9.94M | 10.25M | 15.43M | 19.29M | 23.02M |
| Cash, Cash Equivalents and Short-Term Investments | 7.71M | 7.82M | 12.17M | 16.19M | 20.95M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.34M | 974.00K | 986.00K | 966.00K | 438.00K |
| Stockholders Equity | 8.60M | 9.27M | 14.44M | 18.32M | 22.58M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -4.78M | -4.02M | -4.96M | -2.23M |
| Operating Cash Flow | -4.51M | -4.65M | -3.85M | -4.37M | -2.15M |
| Investing Cash Flow | -80.00K | 299.00K | 359.00K | -388.00K | -81.00K |
| Financing Cash Flow | 4.48M | 0.00 | 0.00 | 0.00 | 23.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | £33.84M | -4.23 | -55.47% | ― | ― | 19.83% | |
53 Neutral | £29.10M | -3.13 | -202.14% | ― | ― | -105.65% | |
53 Neutral | £51.63M | -1.83 | -14.65% | 2.94% | -25.43% | -155.41% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | £26.83M | -3.00 | -6634.51% | ― | ― | ― | |
42 Neutral | £45.83M | -1.82 | -3931.14% | ― | ― | -28.29% | |
40 Underperform | £19.87M | -6.19 | -213.66% | ― | 13.42% | 65.63% |