| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 223.90M | 183.19M | 169.67M | 198.60M | 133.66M |
| Gross Profit | 131.30M | 105.39M | 90.48M | 123.81M | 73.19M |
| EBITDA | -105.50M | -93.09M | -105.71M | -49.67M | -140.34M |
| Net Income | -145.20M | -146.19M | -154.51M | -91.03M | -167.61M |
Balance Sheet | |||||
| Total Assets | 622.50M | 742.05M | 777.06M | 823.89M | 841.87M |
| Cash, Cash Equivalents and Short-Term Investments | 255.30M | 338.37M | 270.05M | 476.19M | 618.47M |
| Total Debt | 41.50M | 45.96M | 41.66M | 34.10M | 24.80M |
| Total Liabilities | 159.20M | 155.71M | 133.21M | 130.33M | 137.89M |
| Stockholders Equity | 463.30M | 586.34M | 643.85M | 693.56M | 703.98M |
Cash Flow | |||||
| Free Cash Flow | -66.30M | -123.83M | -164.59M | -91.62M | -84.64M |
| Operating Cash Flow | -62.80M | -109.89M | -137.30M | -49.39M | -53.83M |
| Investing Cash Flow | 48.50M | 15.03M | -61.79M | -65.79M | -161.99M |
| Financing Cash Flow | -2.10M | 73.58M | 64.73M | -13.71M | 622.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £72.36M | 9.42 | 66.44% | 8.33% | -3.61% | -6.35% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | £1.14B | -8.50 | -29.43% | ― | 22.03% | 20.01% | |
42 Neutral | £299.62M | -1.74 | -361.23% | ― | ― | ― | |
41 Neutral | £78.97M | -4.89 | -63.53% | ― | 198.49% | -26.66% | |
40 Underperform | £8.58M | -0.59 | -316.67% | ― | 72.17% | 79.03% | |
40 Underperform | £16.86M | -6.19 | -213.66% | ― | 39.88% | 81.33% |