Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 183.19M | £ 169.67M | £ 198.60M | £ 133.66M | £ 113.86M |
Gross Profit | £ 105.39M | £ 90.48M | £ 123.81M | £ 73.19M | £ 46.88M |
Operating Income | £ -152.33M | £ -168.61M | £ -98.48M | £ -164.53M | £ -73.06M |
EBITDA | £ -93.09M | £ -105.71M | £ -49.67M | £ -140.34M | £ -55.07M |
Net Income | £ -146.19M | £ -154.51M | £ -91.03M | £ -167.61M | £ -61.24M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 338.37M | £ 270.05M | £ 476.19M | £ 618.47M | £ 80.86M |
Total Assets | £ 742.05M | £ 777.06M | £ 823.89M | £ 841.87M | £ 281.21M |
Total Debt | £ 45.96M | £ 41.66M | £ 34.10M | £ 24.80M | £ 23.63M |
Net Debt | £ -153.55M | £ -178.88M | £ -322.68M | £ -463.04M | £ -57.23M |
Total Liabilities | £ 155.71M | £ 133.21M | £ 130.33M | £ 137.89M | £ 95.28M |
Stockholders' Equity | £ 586.34M | £ 643.85M | £ 693.56M | £ 703.98M | £ 185.93M |
Cash Flow | |||||
Free Cash Flow | £ -123.83M | £ -164.59M | £ -91.62M | £ -84.64M | £ -90.28M |
Operating Cash Flow | £ -109.89M | £ -137.30M | £ -49.39M | £ -53.83M | £ -63.81M |
Investing Cash Flow | £ 15.03M | £ -61.79M | £ -65.79M | £ -161.99M | £ -26.94M |
Financing Cash Flow | £ 73.58M | £ 64.73M | £ -13.71M | £ 622.90M | £ 158.58M |