| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 228.94M | 177.52M | 126.21M | 124.33M | 108.60M |
| Gross Profit | 108.78M | 82.77M | 70.14M | 68.62M | 56.12M |
| EBITDA | 43.39M | 29.68M | 31.40M | 34.94M | 31.55M |
| Net Income | 9.95M | 7.09M | 15.89M | 20.41M | 17.48M |
Balance Sheet | |||||
| Total Assets | 394.77M | 389.00M | 289.17M | 281.09M | 249.51M |
| Cash, Cash Equivalents and Short-Term Investments | 18.02M | 17.04M | 60.16M | 82.26M | 72.97M |
| Total Debt | 81.52M | 89.65M | 9.14M | 9.75M | 9.86M |
| Total Liabilities | 134.67M | 147.48M | 44.97M | 44.47M | 36.83M |
| Stockholders Equity | 258.79M | 240.78M | 244.20M | 236.62M | 212.68M |
Cash Flow | |||||
| Free Cash Flow | 21.39M | 12.67M | 2.50M | 17.12M | 23.95M |
| Operating Cash Flow | 28.75M | 16.73M | 12.35M | 27.08M | 30.41M |
| Investing Cash Flow | -13.54M | -67.15M | -20.27M | -12.70M | -6.41M |
| Financing Cash Flow | -14.92M | 5.48M | -13.62M | -5.70M | -4.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £177.35M | 12.60 | 23.64% | 3.48% | 10.80% | 1.75% | |
68 Neutral | £242.40M | 39.29 | 10.14% | 3.40% | 17.95% | -54.68% | |
67 Neutral | £4.26B | 37.08 | 10.53% | 2.11% | 4.18% | 37.65% | |
56 Neutral | £415.04M | 47.21 | 3.69% | 1.25% | 68.03% | -18.27% | |
55 Neutral | £267.37M | -2.25 | 12.82% | ― | 1231.50% | ― | |
55 Neutral | £574.59M | 40.77 | 2.22% | 1.37% | 6.95% | -34.38% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |