| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 48.70M | 41.80M | 36.80M | 31.30M | 27.90M |
| Gross Profit | 29.60M | 30.20M | 26.50M | 22.20M | 19.00M |
| EBITDA | 10.70M | 12.20M | 8.60M | 15.20M | 3.10M |
| Net Income | 7.00M | 3.70M | 10.70M | 16.10M | 3.60M |
Balance Sheet | |||||
| Total Assets | 76.20M | 68.40M | 91.50M | 98.50M | 86.40M |
| Cash, Cash Equivalents and Short-Term Investments | 19.90M | 10.90M | 19.90M | 19.40M | 12.60M |
| Total Debt | 1.00M | 1.50M | 1.10M | 1.00M | 1.30M |
| Total Liabilities | 8.60M | 8.90M | 7.70M | 16.60M | 19.60M |
| Stockholders Equity | 73.70M | 59.50M | 83.80M | 81.90M | 66.80M |
Cash Flow | |||||
| Free Cash Flow | 15.60M | 16.20M | 11.30M | 6.60M | 1.20M |
| Operating Cash Flow | 15.80M | 17.20M | 11.60M | 6.70M | 1.40M |
| Investing Cash Flow | -1.20M | -1.00M | -300.00K | -100.00K | -200.00K |
| Financing Cash Flow | -5.50M | -25.10M | -10.50M | -500.00K | 4.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £88.82M | 6.86 | 65.83% | 8.33% | -8.21% | -5.27% | |
68 Neutral | £258.31M | 63.85 | 10.14% | 3.40% | 16.51% | 97.67% | |
59 Neutral | £115.16M | 166.23 | 3.01% | ― | 2.73% | -65.94% | |
57 Neutral | £142.88M | -5.17 | -3.95% | ― | 31.83% | 46.59% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | £28.87M | -2.69 | -55.91% | ― | 40.37% | -13.70% | |
45 Neutral | £614.26M | -7.21 | 409.00% | ― | 2.94% | -32.00% |