| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 51.56M | 50.19M | 52.61M | 66.64M | 81.84M |
| Gross Profit | 26.48M | 21.48M | 23.86M | 24.04M | 39.37M |
| EBITDA | 6.75M | 11.16M | 7.68M | -2.18M | 27.39M |
| Net Income | 2.12M | 6.24M | 2.35M | -10.10M | 15.85M |
Balance Sheet | |||||
| Total Assets | 81.14M | 81.75M | 80.85M | 89.29M | 115.12M |
| Cash, Cash Equivalents and Short-Term Investments | 15.83M | 13.01M | 6.02M | 11.58M | 20.34M |
| Total Debt | 1.39M | 1.32M | 4.10M | 1.55M | 3.47M |
| Total Liabilities | 10.86M | 8.53M | 12.63M | 14.77M | 20.38M |
| Stockholders Equity | 69.05M | 72.33M | 67.12M | 73.35M | 94.12M |
Cash Flow | |||||
| Free Cash Flow | 8.18M | 11.41M | -664.00K | 3.86M | 4.59M |
| Operating Cash Flow | 9.71M | 13.66M | 6.31M | 9.69M | 10.24M |
| Investing Cash Flow | -2.34M | -2.66M | -5.64M | -8.93M | -5.48M |
| Financing Cash Flow | -5.86M | -4.08M | -3.65M | -11.04M | -6.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £74.45M | 18.93 | 66.44% | 8.33% | -3.61% | -6.35% | |
66 Neutral | £104.33M | 55.78 | 8.50% | ― | -1.43% | 28.57% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | £4.46M | -4.58 | 12.15% | ― | -10.20% | 714.29% | |
47 Neutral | £17.34M | -1.51 | -153.92% | ― | 90.42% | 79.21% | |
45 Neutral | £18.20M | -2.69 | -58.27% | ― | 37.39% | -126.19% | |
44 Neutral | £9.61M | -0.47 | 425.97% | ― | -4.48% | 61.09% |