| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.20M | 4.00M | 30.80M | 27.17M | 25.16M | 9.43M |
| Gross Profit | 1.00M | 1.90M | 15.30M | 10.01M | 9.02M | 2.44M |
| EBITDA | -9.50M | -26.10M | -20.70M | -27.62M | -27.54M | -21.77M |
| Net Income | 16.90M | -28.70M | -21.70M | -26.94M | -24.59M | -20.32M |
Balance Sheet | ||||||
| Total Assets | 68.80M | 65.00M | 76.60M | 75.34M | 100.61M | 92.46M |
| Cash, Cash Equivalents and Short-Term Investments | 20.50M | 8.70M | 18.50M | 13.10M | 43.53M | 45.09M |
| Total Debt | 4.20M | 4.40M | 8.30M | 11.70M | 10.56M | 12.36M |
| Total Liabilities | 7.90M | 22.60M | 16.80M | 25.93M | 27.29M | 29.66M |
| Stockholders Equity | 60.90M | 42.40M | 59.80M | 49.40M | 73.32M | 62.81M |
Cash Flow | ||||||
| Free Cash Flow | 15.30M | -22.60M | -22.80M | -28.26M | -32.10M | -16.66M |
| Operating Cash Flow | 15.30M | -22.20M | -21.60M | -24.99M | -25.98M | -16.09M |
| Investing Cash Flow | -3.30M | 15.30M | -18.30M | -6.03M | -7.87M | -21.16M |
| Financing Cash Flow | -600.00K | 16.20M | 29.80M | 400.00K | 31.99M | 1.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £182.14M | 12.60 | 23.64% | 3.48% | 10.80% | 1.75% | |
70 Outperform | £10.46B | 22.64 | 11.79% | 2.35% | 2.51% | 56.56% | |
56 Neutral | £439.30M | 47.21 | 3.87% | 1.25% | 68.03% | -18.27% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | £45.89M | 0.83 | 32.72% | ― | ― | ― | |
43 Neutral | £4.20M | 77.73 | -16.78% | ― | -4.98% | -114.29% |