| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.91M | 11.95M | 12.01M | 11.34M | 9.13M | 6.33M |
| Gross Profit | 3.32M | 3.44M | 3.45M | 3.92M | 3.13M | 1.27M |
| EBITDA | -771.00K | -99.00K | 161.00K | 628.00K | 247.00K | -2.20M |
| Net Income | -1.44M | -1.94M | -509.00K | 264.00K | -456.00K | -3.28M |
Balance Sheet | ||||||
| Total Assets | 11.50M | 12.24M | 14.32M | 15.60M | 15.72M | 16.34M |
| Cash, Cash Equivalents and Short-Term Investments | -461.00K | 195.00K | 1.21M | 2.20M | 3.64M | 5.28M |
| Total Debt | 938.00K | 1.24M | 1.66M | 2.16M | 2.79M | 3.27M |
| Total Liabilities | 2.94M | 3.70M | 3.84M | 4.63M | 5.05M | 5.25M |
| Stockholders Equity | 8.56M | 8.54M | 10.48M | 10.96M | 10.66M | 11.09M |
Cash Flow | ||||||
| Free Cash Flow | 159.00K | -409.00K | -288.00K | -592.00K | -1.09M | 887.00K |
| Operating Cash Flow | 214.00K | -74.00K | 400.00K | 486.00K | -433.00K | 1.04M |
| Investing Cash Flow | -259.00K | -335.00K | -688.00K | -1.08M | -657.00K | -155.00K |
| Financing Cash Flow | -650.00K | -626.00K | -672.00K | -935.00K | -532.00K | 3.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £10.68B | 28.97 | 9.30% | 2.35% | 2.51% | 56.56% | |
69 Neutral | £478.01M | 52.00 | 3.66% | 1.25% | 68.03% | -18.27% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | £45.37M | ― | ― | ― | ― | ― | |
49 Neutral | £5.16M | -4.90 | -5.41% | ― | -20.31% | -19.35% | |
43 Neutral | £4.20M | -3.00 | -15.46% | ― | -4.98% | -114.29% |
Surgical Innovations reported softer-than-expected sales in Q4 2025 due to external factors such as reduced elective surgeries from a global flu epidemic and NHS industrial action. Manufacturing challenges from a one-off quality issue further impacted December sales but have since been resolved, with normal operations anticipated to resume early 2026. Despite these challenges, the company remains optimistic about the adoption of its sustainable Reposable™ technology, aligning with broader global trends toward environmental sustainability. Revenues are now projected at approximately £11.5m, with impacts on profitability and increased inventory provisions for slow-moving stock. The company’s net debt remains manageable, and leadership expresses confidence in future growth and innovation within the minimally invasive surgery market.
The most recent analyst rating on (GB:SUN) stock is a Hold with a £0.57 price target. To see the full list of analyst forecasts on Surgical Innovations stock, see the GB:SUN Stock Forecast page.
Surgical Innovations Group plc has introduced a new Long Term Incentive Plan (2025 LTIP) to align the interests of executive directors and employees with shareholders. The plan grants nil cost share options, contingent on performance criteria such as revenue and EBIT growth, and shareholder returns, to be achieved over three years. This initiative reflects the company’s commitment to incentivizing key personnel and enhancing shareholder value.
The most recent analyst rating on (GB:SUN) stock is a Hold with a £0.50 price target. To see the full list of analyst forecasts on Surgical Innovations stock, see the GB:SUN Stock Forecast page.