Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 52.61M | £ 66.64M | £ 81.84M | £ 65.26M | £ 44.92M |
Gross Profit | £ 23.86M | £ 24.04M | £ 39.37M | £ 37.42M | £ 23.73M |
Operating Income | £ 2.08M | £ 1.91M | £ 21.75M | £ 16.89M | £ 5.78M |
EBITDA | £ 7.68M | £ -2.18M | £ 27.39M | £ 20.04M | £ 10.02M |
Net Income | £ 2.35M | £ -9.58M | £ 15.85M | £ 11.11M | £ 3.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 6.02M | £ 11.58M | £ 20.34M | £ 21.91M | £ 12.07M |
Total Assets | £ 80.85M | £ 89.29M | £ 115.12M | £ 101.27M | £ 87.13M |
Total Debt | £ 4.10M | £ 1.55M | £ 2.63M | £ 1.58M | £ 1.66M |
Net Debt | £ -1.92M | £ -10.03M | £ -17.71M | £ -20.34M | £ -10.42M |
Total Liabilities | £ 12.63M | £ 14.77M | £ 20.38M | £ 23.07M | £ 15.95M |
Stockholders' Equity | £ 67.12M | £ 73.35M | £ 94.12M | £ 77.65M | £ 70.57M |
Cash Flow | |||||
Free Cash Flow | £ -664.00K | £ 3.86M | £ 4.59M | £ 11.16M | £ 2.73M |
Operating Cash Flow | £ 6.31M | £ 9.69M | £ 10.24M | £ 13.81M | £ 5.10M |
Investing Cash Flow | £ -5.64M | £ -8.93M | £ -5.48M | £ 1.34M | £ -2.40M |
Financing Cash Flow | £ -3.65M | £ -11.04M | £ -6.16M | £ -5.21M | £ -634.00K |