| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 38.44M | 32.16M | 23.70M | 19.50M | 13.94M |
| Gross Profit | 26.12M | 28.27M | 19.71M | 14.04M | 10.57M |
| EBITDA | 6.08M | 2.77M | 2.36M | 3.61M | 2.35M |
| Net Income | 97.00K | -1.70M | -1.75M | 724.00K | 561.00K |
Balance Sheet | |||||
| Total Assets | 50.01M | 48.62M | 46.34M | 48.26M | 45.01M |
| Cash, Cash Equivalents and Short-Term Investments | 7.34M | 12.74M | 16.67M | 19.84M | 19.68M |
| Total Debt | 1.15M | 1.06M | 1.21M | 1.33M | 1.56M |
| Total Liabilities | 9.53M | 8.76M | 5.56M | 5.74M | 4.36M |
| Stockholders Equity | 40.48M | 39.86M | 40.79M | 42.51M | 40.65M |
Cash Flow | |||||
| Free Cash Flow | 1.43M | -3.98M | -3.54M | 278.00K | -5.03M |
| Operating Cash Flow | 1.50M | 651.00K | 1.31M | 5.15M | 570.00K |
| Investing Cash Flow | -6.45M | -4.03M | -4.21M | -4.87M | -5.60M |
| Financing Cash Flow | -333.00K | -64.00K | -239.00K | -132.00K | -270.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
59 Neutral | £125.12M | 1,274.53 | -3.95% | ― | 19.53% | ― | |
59 Neutral | £111.46M | 56.62 | 3.01% | ― | 2.73% | -65.94% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | £20.87M | -2.06 | -153.92% | ― | 65.60% | 74.84% | |
48 Neutral | £19.89M | -0.49 | -104.73% | ― | 29.64% | 28.51% | |
40 Underperform | £7.08M | -0.17 | -316.67% | ― | 72.17% | 79.03% | |
39 Underperform | £8.30M | -0.33 | 425.97% | ― | ― | ― |