Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 41.80M | £ 36.80M | £ 31.30M | £ 27.90M | £ 23.90M |
Gross Profit | £ 30.20M | £ 26.50M | £ 22.20M | £ 19.00M | £ 16.30M |
Operating Income | £ 7.70M | £ 4.60M | £ 1.80M | £ -4.30M | £ -17.30M |
EBITDA | £ 12.20M | £ 8.60M | £ 15.20M | £ 2.90M | £ -9.10M |
Net Income | £ 3.70M | £ 10.70M | £ 16.10M | £ 3.60M | £ -33.50M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 10.90M | £ 19.90M | £ 19.40M | £ 12.60M | £ 7.40M |
Total Assets | £ 68.40M | £ 91.50M | £ 98.50M | £ 86.40M | £ 103.10M |
Total Debt | £ 1.50M | £ 1.10M | £ 1.00M | £ 1.30M | £ 1.60M |
Net Debt | £ -9.40M | £ -18.80M | £ -18.40M | £ -11.30M | £ -5.80M |
Total Liabilities | £ 8.90M | £ 7.70M | £ 16.60M | £ 19.60M | £ 37.00M |
Stockholders' Equity | £ 59.50M | £ 83.80M | £ 81.90M | £ 66.80M | £ 66.10M |
Cash Flow | |||||
Free Cash Flow | £ 16.20M | £ 11.30M | £ 6.60M | £ 1.20M | £ -24.40M |
Operating Cash Flow | £ 17.20M | £ 11.60M | £ 6.70M | £ 1.40M | £ -23.90M |
Investing Cash Flow | £ -1.00M | £ -300.00K | £ -100.00K | £ -200.00K | £ -500.00K |
Financing Cash Flow | £ -25.10M | £ -10.50M | £ -500.00K | £ 4.10M | £ 4.30M |