| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.49B | 2.29B | 2.14B | 2.07B | 2.04B |
| Gross Profit | 1.37B | 1.28B | 1.20B | 1.12B | 1.12B |
| EBITDA | 644.24M | 540.20M | 455.50M | 419.10M | 405.40M |
| Net Income | 178.67M | 190.50M | 130.30M | 62.90M | 117.60M |
Balance Sheet | |||||
| Total Assets | 3.78B | 3.52B | 3.71B | 3.59B | 3.67B |
| Cash, Cash Equivalents and Short-Term Investments | 75.03M | 64.70M | 98.30M | 145.80M | 463.40M |
| Total Debt | 1.61B | 1.20B | 1.31B | 1.30B | 1.44B |
| Total Liabilities | 2.26B | 1.83B | 2.02B | 1.98B | 1.98B |
| Stockholders Equity | 1.52B | 1.69B | 1.69B | 1.61B | 1.69B |
Cash Flow | |||||
| Free Cash Flow | 342.03M | 274.10M | 238.20M | 137.50M | 211.80M |
| Operating Cash Flow | 479.86M | 396.20M | 367.40M | 281.70M | 305.90M |
| Investing Cash Flow | -212.36M | -160.80M | -285.70M | -348.30M | -206.50M |
| Financing Cash Flow | -263.41M | -263.80M | -124.00M | -237.10M | -199.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £177.35M | 12.60 | 23.64% | 3.48% | 10.80% | 1.75% | |
70 Outperform | £10.13B | 22.64 | 11.79% | 2.35% | 2.51% | 56.56% | |
67 Neutral | £4.26B | 37.08 | 10.53% | 2.11% | 4.18% | 37.65% | |
60 Neutral | £794.17M | 29.48 | 5.35% | 0.67% | 4.00% | -6.98% | |
56 Neutral | £415.04M | 47.21 | 3.69% | 1.25% | 68.03% | -18.27% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |