Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.14B | $ 2.07B | $ 2.04B | $ 1.89B | $ 1.83B |
Gross Profit | $ 1.20B | $ 1.12B | $ 1.12B | $ 1.02B | $ 955.60M |
Operating Income | $ 262.70M | $ 255.80M | $ 231.30M | $ 224.90M | $ 214.40M |
EBITDA | $ 455.50M | $ 429.80M | $ 405.40M | $ 390.70M | $ 391.40M |
Net Income | $ 130.30M | $ 62.90M | $ 117.60M | $ 112.50M | $ 9.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 98.30M | $ 145.80M | $ 463.40M | $ 565.40M | $ 385.80M |
Total Assets | $ 3.71B | $ 3.59B | $ 3.67B | $ 3.77B | $ 3.61B |
Total Debt | $ 1.31B | $ 1.30B | $ 1.44B | $ 1.55B | $ 1.57B |
Net Debt | $ 1.21B | $ 1.16B | $ 971.70M | $ 983.10M | $ 1.19B |
Total Liabilities | $ 2.02B | $ 1.98B | $ 1.98B | $ 2.10B | $ 2.05B |
Stockholders' Equity | $ 1.69B | $ 1.61B | $ 1.69B | $ 1.67B | $ 1.56B |
Cash Flow | |||||
Free Cash Flow | $ 238.20M | $ 137.50M | $ 211.80M | $ 313.30M | $ 340.40M |
Operating Cash Flow | $ 367.40M | $ 281.70M | $ 305.90M | $ 399.50M | $ 401.80M |
Investing Cash Flow | $ -285.70M | $ -348.30M | $ -206.50M | $ -56.30M | $ -72.80M |
Financing Cash Flow | $ -124.00M | $ -237.10M | $ -199.90M | $ -162.10M | $ -252.50M |