| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.51B | 7.49B | 7.20B | 8.08B | 9.28B | 5.93B |
| Gross Profit | 989.80M | 2.15B | 1.04B | 844.30M | 1.15B | 852.20M |
| EBITDA | 176.50M | 345.10M | 381.00M | 523.00M | 491.90M | 230.60M |
| Net Income | -19.00M | -19.00M | -57.80M | 181.10M | 599.30M | 229.40M |
Balance Sheet | ||||||
| Total Assets | 4.45B | 4.45B | 4.90B | 4.71B | 4.44B | 3.68B |
| Cash, Cash Equivalents and Short-Term Investments | 215.60M | 215.60M | 280.80M | 329.80M | 267.50M | 254.10M |
| Total Debt | 787.70M | 787.70M | 784.40M | 804.80M | 701.70M | 557.10M |
| Total Liabilities | 1.86B | 1.86B | 2.34B | 2.05B | 1.90B | 1.56B |
| Stockholders Equity | 2.59B | 2.59B | 2.56B | 2.66B | 2.54B | 2.12B |
Cash Flow | ||||||
| Free Cash Flow | 103.00M | 103.00M | -12.10M | 218.70M | 273.10M | 800.00K |
| Operating Cash Flow | 297.10M | 297.10M | 202.50M | 449.20M | 547.80M | 129.40M |
| Investing Cash Flow | -64.50M | -64.50M | -344.50M | -245.20M | -274.80M | -126.90M |
| Financing Cash Flow | -142.40M | -142.40M | -75.50M | -155.00M | -259.70M | 10.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.97B | 15.69 | 11.71% | 1.78% | -0.75% | -13.51% | |
73 Outperform | $5.05B | 26.25 | 5.84% | ― | -16.81% | -67.68% | |
63 Neutral | $571.98M | 43.25 | 2.40% | 1.42% | -5.64% | -48.34% | |
62 Neutral | $865.88M | -99.00 | -1.18% | ― | -3.42% | -134.99% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | $2.54B | -248.30 | 0.14% | 1.08% | 2.78% | 72.91% | |
54 Neutral | $2.44B | -8.83 | -10.50% | ― | -5.79% | -5.30% |