Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.76B | 7.49B | 7.20B | 8.08B | 9.28B | 5.93B |
Gross Profit | 906.40M | 2.15B | 1.04B | 844.30M | 1.15B | 852.20M |
EBITDA | 281.70M | 345.10M | 381.00M | 523.00M | 491.90M | 230.60M |
Net Income | -114.20M | -19.00M | -57.80M | 181.10M | 599.30M | 229.40M |
Balance Sheet | ||||||
Total Assets | 4.47B | 4.45B | 4.90B | 4.71B | 4.44B | 3.68B |
Cash, Cash Equivalents and Short-Term Investments | 242.90M | 215.60M | 280.80M | 329.80M | 267.50M | 254.10M |
Total Debt | 593.40M | 787.70M | 949.30M | 804.80M | 701.70M | 557.10M |
Total Liabilities | 1.73B | 1.86B | 2.34B | 2.05B | 1.90B | 1.56B |
Stockholders Equity | 2.74B | 2.59B | 2.56B | 2.66B | 2.54B | 2.12B |
Cash Flow | ||||||
Free Cash Flow | 243.50M | 103.00M | -12.10M | 218.70M | 273.10M | 800.00K |
Operating Cash Flow | 448.50M | 297.10M | 202.50M | 449.20M | 547.80M | 129.40M |
Investing Cash Flow | -83.60M | -64.50M | -344.50M | -245.20M | -274.80M | -126.90M |
Financing Cash Flow | -377.70M | -142.40M | -75.50M | -155.00M | -259.70M | 10.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | 1.70B | 15.23 | 10.31% | 1.92% | -9.83% | -28.70% | |
71 Outperform | 370.87M | 27.04 | 2.49% | 1.90% | -9.21% | -60.42% | |
65 Neutral | 4.77B | 13.67 | 10.64% | ― | -18.58% | -35.32% | |
54 Neutral | $1.77B | ― | 0.14% | 1.39% | 2.78% | 72.91% | |
50 Neutral | 1.95B | -5.03 | -15.90% | 15.30% | -10.77% | -191.87% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |