| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.16B | 1.08B | 1.36B | 1.33B | 1.28B |
| Gross Profit | 95.10M | 97.70M | 186.50M | 126.70M | 220.00M |
| EBITDA | 60.30M | 58.70M | 153.30M | 156.00M | 246.00M |
| Net Income | -1.20M | 1.30M | 69.40M | 65.10M | 171.00M |
Balance Sheet | |||||
| Total Assets | 1.14B | 1.12B | 1.18B | 1.08B | 1.16B |
| Cash, Cash Equivalents and Short-Term Investments | 156.70M | 240.70M | 280.60M | 257.20M | 259.60M |
| Total Debt | 14.90M | 17.10M | 24.60M | 32.90M | 59.40M |
| Total Liabilities | 454.20M | 426.20M | 443.70M | 395.50M | 494.30M |
| Stockholders Equity | 686.00M | 690.50M | 731.60M | 686.50M | 664.60M |
Cash Flow | |||||
| Free Cash Flow | -93.00M | -24.00M | 73.70M | 107.40M | 184.70M |
| Operating Cash Flow | 16.00M | 40.30M | 125.30M | 134.50M | 196.90M |
| Investing Cash Flow | -75.20M | -10.80M | -49.90M | -21.70M | -4.80M |
| Financing Cash Flow | -25.20M | -68.90M | -51.90M | -114.60M | -35.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $415.64M | 40.46 | 79.30% | 19.32% | -78.78% | -81.27% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | $671.86M | -599.17 | -0.17% | ― | -3.42% | -134.99% | |
58 Neutral | $123.04M | 11.73 | 11.34% | 0.75% | 8.72% | 43.14% | |
50 Neutral | $1.57B | 49.75 | 10.97% | 1.78% | -0.75% | -13.51% | |
48 Neutral | $123.11M | -5.07 | -6.29% | ― | -29.03% | ― |