Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.59B | 3.68B | 2.88B | 2.02B | 1.54B |
Gross Profit | 1.97B | 2.18B | 1.61B | 1.10B | 706.30M |
EBITDA | 859.00M | 898.10M | 647.50M | 286.20M | -1.01B |
Net Income | 345.70M | 417.00M | 312.70M | 23.50M | -1.29B |
Balance Sheet | |||||
Total Assets | 5.22B | 5.11B | 4.72B | 4.85B | 5.16B |
Cash, Cash Equivalents and Short-Term Investments | 676.30M | 716.60M | 635.90M | 1.32B | 1.50B |
Total Debt | 2.32B | 2.30B | 2.39B | 3.22B | 3.72B |
Total Liabilities | 3.68B | 3.59B | 3.64B | 4.13B | 4.49B |
Stockholders Equity | 1.48B | 1.45B | 1.03B | 689.70M | 634.10M |
Cash Flow | |||||
Free Cash Flow | 457.70M | 424.10M | 214.90M | 361.20M | -140.30M |
Operating Cash Flow | 561.70M | 534.20M | 277.70M | 387.10M | -114.20M |
Investing Cash Flow | -111.50M | -110.10M | -62.80M | 9.40M | -26.10M |
Financing Cash Flow | -456.60M | -347.80M | -881.10M | -551.20M | 1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $3.08B | 10.66 | 20.32% | 4.97% | -4.95% | -29.45% | |
74 Outperform | $197.46M | 10.64 | 8.05% | 2.35% | -0.09% | 24.18% | |
71 Outperform | $1.96B | 21.25 | 11.09% | 3.11% | 7.80% | -48.10% | |
69 Neutral | $2.33B | 27.74 | 27.52% | 1.42% | -2.83% | ― | |
67 Neutral | $494.45M | 6.11 | 13.67% | 1.91% | -4.84% | -49.08% | |
64 Neutral | $279.69M | 10.92 | 10.36% | 10.46% | -6.39% | -14.72% | |
63 Neutral | £1.73B | 9.28 | 4.37% | 3.48% | 0.65% | -43.22% |