| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.48B | 3.59B | 3.68B | 2.88B | 2.02B | 1.54B |
| Gross Profit | 2.08B | 1.97B | 2.18B | 1.61B | 1.10B | 706.30M |
| EBITDA | 783.83M | 859.00M | 898.10M | 647.50M | 286.20M | -1.01B |
| Net Income | 302.46M | 345.70M | 417.00M | 312.70M | 14.30M | -1.28B |
Balance Sheet | ||||||
| Total Assets | 5.03B | 5.22B | 5.11B | 4.72B | 4.85B | 5.16B |
| Cash, Cash Equivalents and Short-Term Investments | 496.70M | 676.30M | 716.60M | 635.90M | 1.32B | 1.50B |
| Total Debt | 2.36B | 2.32B | 2.30B | 2.39B | 3.22B | 3.72B |
| Total Liabilities | 3.47B | 3.68B | 3.59B | 3.64B | 4.13B | 4.49B |
| Stockholders Equity | 1.50B | 1.48B | 1.45B | 1.03B | 689.70M | 634.10M |
Cash Flow | ||||||
| Free Cash Flow | 378.84M | 457.70M | 424.10M | 214.90M | 361.20M | -140.30M |
| Operating Cash Flow | 475.84M | 561.70M | 534.20M | 277.70M | 387.10M | -114.20M |
| Investing Cash Flow | -104.22M | -111.50M | -110.10M | -62.80M | 9.40M | -26.10M |
| Financing Cash Flow | -561.29M | -459.70M | -347.80M | -881.10M | -551.20M | 1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $15.12B | 15.10 | 43.31% | ― | 12.38% | 18.43% | |
77 Outperform | $7.99B | 20.61 | 12.67% | ― | 18.86% | 88.29% | |
75 Outperform | $3.71B | 12.06 | 20.27% | 4.13% | -3.44% | -15.25% | |
64 Neutral | $3.27B | 57.21 | 6.68% | 1.97% | 6.26% | -66.51% | |
63 Neutral | $4.47B | 28.40 | 11.82% | ― | <0.01% | -77.31% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |