| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.51B | 3.59B | 3.68B | 2.88B | 2.02B |
| Gross Profit | 1.84B | 1.97B | 2.18B | 1.61B | 1.10B |
| EBITDA | 807.89M | 859.00M | 898.10M | 647.50M | 286.20M |
| Net Income | 289.89M | 345.70M | 417.00M | 312.70M | 14.30M |
Balance Sheet | |||||
| Total Assets | 5.32B | 5.22B | 5.11B | 4.72B | 4.85B |
| Cash, Cash Equivalents and Short-Term Investments | 649.30M | 676.30M | 716.60M | 635.90M | 1.32B |
| Total Debt | 2.37B | 2.32B | 2.30B | 2.39B | 3.22B |
| Total Liabilities | 3.65B | 3.68B | 3.59B | 3.64B | 4.13B |
| Stockholders Equity | 1.60B | 1.48B | 1.45B | 1.03B | 689.70M |
Cash Flow | |||||
| Free Cash Flow | 402.34M | 457.70M | 424.10M | 214.90M | 361.20M |
| Operating Cash Flow | 488.21M | 561.70M | 534.20M | 277.70M | 387.10M |
| Investing Cash Flow | -94.09M | -111.50M | -110.10M | -62.80M | 9.40M |
| Financing Cash Flow | -457.61M | -459.70M | -347.80M | -881.10M | -551.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $13.96B | 7.91 | 41.36% | ― | 12.38% | 18.43% | |
72 Outperform | $6.37B | 32.23 | 13.87% | ― | 18.86% | 88.29% | |
64 Neutral | $2.62B | 12.18 | 19.23% | 4.13% | -3.44% | -15.25% | |
62 Neutral | $4.20B | -57.09 | -5.37% | ― | <0.01% | -77.31% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $2.48B | 66.08 | 5.21% | 1.97% | 6.26% | -66.51% |