Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.49B | 3.59B | 3.68B | 2.88B | 2.02B | 1.54B |
Gross Profit | 2.08B | 1.97B | 2.18B | 1.61B | 1.10B | 706.30M |
EBITDA | 850.97M | 859.00M | 898.10M | 647.50M | 286.20M | -1.01B |
Net Income | 295.48M | 345.70M | 417.00M | 312.70M | 14.30M | -1.28B |
Balance Sheet | ||||||
Total Assets | 5.23B | 5.22B | 5.11B | 4.72B | 4.85B | 5.16B |
Cash, Cash Equivalents and Short-Term Investments | 669.10M | 676.30M | 716.60M | 635.90M | 1.32B | 1.50B |
Total Debt | 2.44B | 2.32B | 2.30B | 2.39B | 3.22B | 3.72B |
Total Liabilities | 3.73B | 3.68B | 3.59B | 3.64B | 4.13B | 4.49B |
Stockholders Equity | 1.43B | 1.48B | 1.45B | 1.03B | 689.70M | 634.10M |
Cash Flow | ||||||
Free Cash Flow | 400.75M | 457.70M | 424.10M | 214.90M | 361.20M | -140.30M |
Operating Cash Flow | 494.57M | 561.70M | 534.20M | 277.70M | 387.10M | -114.20M |
Investing Cash Flow | -100.94M | -111.50M | -110.10M | -62.80M | 9.40M | -26.10M |
Financing Cash Flow | -555.17M | -459.70M | -347.80M | -881.10M | -551.20M | 1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $17.86B | 17.99 | 43.58% | ― | 15.43% | 24.20% | |
78 Outperform | $8.99B | 26.37 | 11.36% | ― | 18.66% | 183.98% | |
77 Outperform | $9.50B | 14.47 | 14.79% | ― | 12.11% | 17.08% | |
74 Outperform | $3.08B | 10.67 | 20.32% | 4.88% | -4.95% | -29.45% | |
74 Outperform | $2.22B | 23.99 | 11.09% | 2.75% | 7.80% | -48.10% | |
68 Neutral | $4.72B | 23.41 | 15.39% | ― | 2.04% | -71.52% | |
61 Neutral | $18.02B | 12.77 | -0.74% | 3.01% | 1.30% | -13.03% |